ORIX JREIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	2021 - 2017
Period Ending	Apr '26 Apr 27, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	2021 - 2017
Market Capitalization	550,896	574,632	470,028	436,356	503,424	444,084	Upgrade
Market Cap Growth	12.07%	22.25%	7.72%	-13.32%	13.36%	-11.25%	Upgrade
Enterprise Value	881,051	882,559	741,014	685,213	747,450	692,597	Upgrade
Last Close Price	99800.00	104100.00	81364.64	72042.43	79453.11	67168.86	Upgrade
PE Ratio	20.48	21.36	20.87	22.44	21.95	23.20	Upgrade
PS Ratio	9.24	9.64	9.09	8.02	9.73	9.48	Upgrade
PB Ratio	1.56	1.63	1.34	1.25	1.43	1.27	Upgrade
P/OCF Ratio	12.36	12.89	12.08	7.90	13.71	14.71	Upgrade
EV/Sales Ratio	14.78	14.81	14.34	12.59	14.45	14.79	Upgrade
EV/EBITDA Ratio	22.65	22.69	22.68	19.35	22.51	23.01	Upgrade
EV/EBIT Ratio	28.98	29.03	29.77	24.88	29.74	31.78	Upgrade
Debt / Equity Ratio	0.98	0.98	0.85	0.84	0.83	0.85	Upgrade
Debt / EBITDA Ratio	8.94	8.94	9.07	8.25	8.80	9.89	Upgrade
Net Debt / Equity Ratio	0.93	0.93	0.77	0.71	0.68	0.71	Upgrade
Net Debt / EBITDA Ratio	8.49	8.49	8.25	7.00	7.20	8.26	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.07	Upgrade
Quick Ratio	0.34	0.34	0.58	0.91	1.08	1.05	Upgrade
Current Ratio	0.39	0.39	0.63	0.97	1.17	1.17	Upgrade
Return on Equity (ROE)	7.64%	7.64%	6.44%	5.55%	6.56%	5.49%	Upgrade
Return on Assets (ROA)	2.66%	2.66%	2.28%	2.53%	2.30%	1.99%	Upgrade
Return on Invested Capital (ROIC)	4.33%	4.51%	3.86%	4.28%	3.89%	3.37%	Upgrade
Earnings Yield	4.88%	4.68%	4.79%	4.46%	4.56%	4.31%	Upgrade
Dividend Yield	4.91%	4.50%	4.80%	5.31%	4.98%	5.22%	Upgrade
Payout Ratio	87.51%	87.51%	94.61%	-	87.96%	102.31%	Upgrade
Total Shareholder Return	4.94%	4.50%	4.80%	5.31%	4.98%	5.22%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.