TYO:8985 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	436,813	359,849	320,881	346,193	251,046	236,504	Upgrade
Market Cap Growth	25.11%	12.14%	-7.31%	37.90%	6.15%	-34.73%	Upgrade
Enterprise Value	690,151	524,882	471,865	489,935	402,417	391,858	Upgrade
Last Close Price	85700.00	70600.00	65488.28	70175.04	50442.71	47255.68	Upgrade
PE Ratio	18.50	19.69	24.43	129.57	193.59	154.88	Upgrade
PS Ratio	10.76	10.75	12.08	23.21	18.41	17.09	Upgrade
PB Ratio	1.58	1.27	1.31	1.55	1.13	1.07	Upgrade
P/OCF Ratio	14.33	15.81	18.04	64.94	21.49	17.20	Upgrade
EV/Sales Ratio	17.00	15.68	17.76	32.85	29.52	28.32	Upgrade
EV/EBITDA Ratio	20.79	19.71	23.30	53.59	51.58	49.33	Upgrade
EV/EBIT Ratio	25.52	24.97	31.11	112.51	134.27	123.16	Upgrade
Debt / Equity Ratio	0.98	0.72	0.72	0.74	0.75	0.77	Upgrade
Debt / EBITDA Ratio	8.13	7.71	8.65	17.97	21.15	21.34	Upgrade
Asset Turnover	0.08	0.07	0.06	0.04	0.03	0.03	Upgrade
Quick Ratio	0.42	0.76	0.51	0.47	0.60	0.69	Upgrade
Current Ratio	0.72	1.12	0.76	0.64	0.79	1.03	Upgrade
Return on Equity (ROE)	9.16%	6.92%	5.61%	1.20%	0.59%	0.67%	Upgrade
Return on Assets (ROA)	3.46%	2.83%	2.29%	0.69%	0.47%	0.49%	Upgrade
Return on Capital (ROIC)	3.52%	2.89%	2.35%	0.70%	0.48%	0.50%	Upgrade
Earnings Yield	5.40%	5.08%	4.09%	0.77%	0.52%	0.65%	Upgrade
Dividend Yield	5.21%	5.58%	4.60%	0.97%	0.73%	0.87%	Upgrade
Payout Ratio	85.00%	76.47%	23.19%	61.19%	141.35%	1077.96%	Upgrade
Buyback Yield / Dilution	-10.78%	-7.77%	-1.06%	-0.02%	-0.08%	-0.62%	Upgrade
Total Shareholder Return	-5.55%	-2.19%	3.54%	0.95%	0.64%	0.25%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.