TYO:8985 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	462,284	416,935	359,849	320,881	346,193	251,046	Upgrade
Market Cap Growth	27.56%	15.86%	12.14%	-7.31%	37.90%	6.15%	Upgrade
Enterprise Value	705,276	670,272	524,882	471,865	489,935	402,417	Upgrade
Last Close Price	78300.00	81800.00	66454.91	61643.31	66054.90	47481.10	Upgrade
PE Ratio	14.70	15.36	19.69	24.43	129.57	193.59	Upgrade
PS Ratio	10.15	9.15	10.75	12.08	23.21	18.41	Upgrade
PB Ratio	1.58	1.42	1.27	1.31	1.55	1.13	Upgrade
P/OCF Ratio	13.70	12.35	15.81	18.04	64.94	21.49	Upgrade
EV/Sales Ratio	15.48	14.71	15.68	17.76	32.85	29.52	Upgrade
EV/EBITDA Ratio	18.58	17.66	19.71	23.30	53.59	51.58	Upgrade
EV/EBIT Ratio	22.56	21.44	24.97	31.11	112.51	134.27	Upgrade
Debt / Equity Ratio	0.92	0.92	0.72	0.72	0.74	0.75	Upgrade
Debt / EBITDA Ratio	7.10	7.10	7.71	8.65	17.97	21.15	Upgrade
Net Debt / Equity Ratio	0.83	0.83	0.64	0.64	0.64	0.64	Upgrade
Net Debt / EBITDA Ratio	6.40	6.40	6.84	7.78	15.65	18.22	Upgrade
Asset Turnover	0.09	0.09	0.07	0.06	0.04	0.03	Upgrade
Quick Ratio	0.80	0.80	0.76	0.51	0.47	0.60	Upgrade
Current Ratio	1.19	1.19	1.12	0.76	0.64	0.79	Upgrade
Return on Equity (ROE)	9.42%	9.42%	6.92%	5.61%	1.20%	0.59%	Upgrade
Return on Assets (ROA)	3.63%	3.63%	2.83%	2.29%	0.69%	0.47%	Upgrade
Return on Invested Capital (ROIC)	5.56%	5.95%	4.63%	3.75%	1.12%	0.77%	Upgrade
Earnings Yield	5.87%	6.51%	5.08%	4.09%	0.77%	0.52%	Upgrade
Dividend Yield	6.61%	6.19%	5.92%	4.89%	1.03%	0.77%	Upgrade
Payout Ratio	95.03%	73.91%	76.47%	23.19%	61.19%	141.35%	Upgrade
Buyback Yield / Dilution	-4.77%	-4.77%	-7.77%	-1.06%	-0.02%	-0.08%	Upgrade
Total Shareholder Return	1.77%	1.42%	-1.84%	3.83%	1.01%	0.69%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.