Japan Logistic Systems Corp. (TYO:9060)
4,650.00
-80.00 (-1.69%)
Mar 9, 2026, 10:46 AM JST
Japan Logistic Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 70,433 | 66,001 | 62,972 | 62,477 | 58,100 | 53,963 | Upgrade
|
| Revenue Growth (YoY) | 9.07% | 4.81% | 0.79% | 7.53% | 7.67% | 2.27% | Upgrade
|
| Cost of Revenue | 65,000 | 61,184 | 58,755 | 58,573 | 54,448 | 50,623 | Upgrade
|
| Gross Profit | 5,433 | 4,817 | 4,217 | 3,904 | 3,652 | 3,340 | Upgrade
|
| Selling, General & Admin | 3,310 | 3,244 | 2,961 | 2,645 | 2,416 | 2,303 | Upgrade
|
| Other Operating Expenses | 160 | 160 | 149 | 160 | 148 | 139 | Upgrade
|
| Operating Expenses | 3,654 | 3,588 | 3,200 | 2,862 | 2,622 | 2,494 | Upgrade
|
| Operating Income | 1,779 | 1,229 | 1,017 | 1,042 | 1,030 | 846 | Upgrade
|
| Interest Expense | -244 | -201 | -185 | -153 | -143 | -144 | Upgrade
|
| Interest & Investment Income | 60 | 44 | 40 | 43 | 22 | 25 | Upgrade
|
| Earnings From Equity Investments | 53 | 30 | 38 | 3 | 63 | 69 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 1 | 9 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 46 | 22 | 53 | 26 | 66 | 74 | Upgrade
|
| EBT Excluding Unusual Items | 1,694 | 1,124 | 963 | 962 | 1,047 | 867 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 8 | -3 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 262 | 234 | 79 | 81 | 85 | 102 | Upgrade
|
| Asset Writedown | -714 | -530 | -57 | -148 | -90 | -98 | Upgrade
|
| Other Unusual Items | 4 | -5 | -51 | -4 | -2 | 6 | Upgrade
|
| Pretax Income | 1,246 | 823 | 934 | 899 | 1,037 | 861 | Upgrade
|
| Income Tax Expense | 511 | 356 | 437 | 365 | 392 | 403 | Upgrade
|
| Earnings From Continuing Operations | 735 | 467 | 497 | 534 | 645 | 458 | Upgrade
|
| Minority Interest in Earnings | -8 | -6 | 2 | -11 | -13 | -5 | Upgrade
|
| Net Income | 727 | 461 | 499 | 523 | 632 | 453 | Upgrade
|
| Net Income to Common | 727 | 461 | 499 | 523 | 632 | 453 | Upgrade
|
| Net Income Growth | 16.88% | -7.61% | -4.59% | -17.25% | 39.51% | -25.98% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.89% | -0.14% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 536.84 | 340.40 | 365.17 | 382.21 | 461.87 | 331.06 | Upgrade
|
| EPS (Diluted) | 536.84 | 340.40 | 365.17 | 382.21 | 461.87 | 331.06 | Upgrade
|
| EPS Growth | 17.05% | -6.78% | -4.46% | -17.25% | 39.52% | -25.98% | Upgrade
|
| Free Cash Flow | - | 1,095 | 2,022 | -333 | 1,121 | -511 | Upgrade
|
| Free Cash Flow Per Share | - | 808.55 | 1479.70 | -243.36 | 819.24 | -373.44 | Upgrade
|
| Dividend Per Share | 40.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | Upgrade
|
| Gross Margin | 7.71% | 7.30% | 6.70% | 6.25% | 6.29% | 6.19% | Upgrade
|
| Operating Margin | 2.53% | 1.86% | 1.62% | 1.67% | 1.77% | 1.57% | Upgrade
|
| Profit Margin | 1.03% | 0.70% | 0.79% | 0.84% | 1.09% | 0.84% | Upgrade
|
| Free Cash Flow Margin | - | 1.66% | 3.21% | -0.53% | 1.93% | -0.95% | Upgrade
|
| EBITDA | 4,276 | 3,623 | 3,274 | 3,188 | 2,982 | 2,700 | Upgrade
|
| EBITDA Margin | 6.07% | 5.49% | 5.20% | 5.10% | 5.13% | 5.00% | Upgrade
|
| D&A For EBITDA | 2,497 | 2,394 | 2,257 | 2,146 | 1,952 | 1,854 | Upgrade
|
| EBIT | 1,779 | 1,229 | 1,017 | 1,042 | 1,030 | 846 | Upgrade
|
| EBIT Margin | 2.53% | 1.86% | 1.62% | 1.67% | 1.77% | 1.57% | Upgrade
|
| Effective Tax Rate | 41.01% | 43.26% | 46.79% | 40.60% | 37.80% | 46.81% | Upgrade
|
| Advertising Expenses | - | 23 | 20 | 21 | 18 | 16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.