Fuluhashi EPO Corporation (TYO:9221)
Japan
· Delayed Price · Currency is JPY 1,295.00
+45.00 (3.60%)
Mar 10, 2026, 10:34 AM JST
Fuluhashi EPO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,930 | 9,383 | 8,753 | 8,076 | 7,716 | 7,694 | Upgrade
|
| Revenue Growth (YoY) | 8.91% | 7.20% | 8.38% | 4.67% | 0.29% | -0.89% | Upgrade
|
| Cost of Revenue | 5,467 | 5,088 | 4,727 | 4,504 | 4,325 | 4,529 | Upgrade
|
| Gross Profit | 4,463 | 4,295 | 4,026 | 3,572 | 3,391 | 3,165 | Upgrade
|
| Selling, General & Admin | 3,234 | 3,144 | 2,988 | 2,730 | 2,603 | 2,558 | Upgrade
|
| Operating Expenses | 3,232 | 3,142 | 2,986 | 2,733 | 2,603 | 2,558 | Upgrade
|
| Operating Income | 1,231 | 1,153 | 1,040 | 839 | 788 | 607 | Upgrade
|
| Interest Expense | -57 | -43 | -37 | -43 | -48 | -50 | Upgrade
|
| Interest & Investment Income | 15 | 8 | 8 | 14 | 14 | 14 | Upgrade
|
| Earnings From Equity Investments | 42 | 45 | 32 | 40 | 37 | 30 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 269 | 202 | 198 | 45 | 22 | Upgrade
|
| EBT Excluding Unusual Items | 1,250 | 1,432 | 1,245 | 1,048 | 836 | 623 | Upgrade
|
| Gain (Loss) on Sale of Investments | 50 | 50 | -98 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 85 | 26 | 35 | 13 | 22 | -4 | Upgrade
|
| Asset Writedown | -47 | -51 | -2 | -1 | -4 | -1 | Upgrade
|
| Other Unusual Items | - | -1 | -515 | 40 | -34 | -1 | Upgrade
|
| Pretax Income | 1,338 | 1,456 | 665 | 1,100 | 820 | 617 | Upgrade
|
| Income Tax Expense | 398 | 423 | 402 | 357 | 251 | 206 | Upgrade
|
| Net Income to Company | - | 1,033 | 263 | 743 | 569 | 411 | Upgrade
|
| Net Income | 940 | 1,033 | 263 | 743 | 569 | 411 | Upgrade
|
| Net Income to Common | 940 | 1,033 | 263 | 743 | 569 | 411 | Upgrade
|
| Net Income Growth | 321.53% | 292.78% | -64.60% | 30.58% | 38.44% | 25.30% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -1.22% | 0.08% | 18.41% | 11.10% | - | - | Upgrade
|
| EPS (Basic) | 80.89 | 87.86 | 22.39 | 74.89 | 63.72 | 46.03 | Upgrade
|
| EPS (Diluted) | 80.89 | 87.86 | 22.39 | 74.89 | 63.72 | 46.03 | Upgrade
|
| EPS Growth | 326.71% | 292.45% | -70.11% | 17.53% | 38.44% | 25.30% | Upgrade
|
| Free Cash Flow | - | -1,030 | 1,050 | 820 | 232 | - | Upgrade
|
| Free Cash Flow Per Share | - | -87.60 | 89.38 | 82.65 | 25.98 | - | Upgrade
|
| Dividend Per Share | 14.000 | 28.000 | 26.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | -48.15% | 7.69% | 30.00% | - | - | - | Upgrade
|
| Gross Margin | 44.95% | 45.77% | 46.00% | 44.23% | 43.95% | 41.14% | Upgrade
|
| Operating Margin | 12.40% | 12.29% | 11.88% | 10.39% | 10.21% | 7.89% | Upgrade
|
| Profit Margin | 9.47% | 11.01% | 3.00% | 9.20% | 7.37% | 5.34% | Upgrade
|
| Free Cash Flow Margin | - | -10.98% | 12.00% | 10.15% | 3.01% | - | Upgrade
|
| EBITDA | 1,885 | 1,762 | 1,589 | 1,337 | 1,251 | - | Upgrade
|
| EBITDA Margin | 18.98% | 18.78% | 18.15% | 16.55% | 16.21% | - | Upgrade
|
| D&A For EBITDA | 654 | 609 | 549 | 498 | 463 | - | Upgrade
|
| EBIT | 1,231 | 1,153 | 1,040 | 839 | 788 | 607 | Upgrade
|
| EBIT Margin | 12.40% | 12.29% | 11.88% | 10.39% | 10.21% | 7.89% | Upgrade
|
| Effective Tax Rate | 29.75% | 29.05% | 60.45% | 32.45% | 30.61% | 33.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.