ASO International, Inc. (TYO:9340)
Japan
· Delayed Price · Currency is JPY 693.00
-5.00 (-0.72%)
Mar 10, 2026, 3:30 PM JST
ASO International Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 3,953 | 3,796 | 3,544 | 3,190 | 3,115 | 3,062 |
| Revenue Growth (YoY) | 7.04% | 7.11% | 11.10% | 2.41% | 1.73% | - |
| Cost of Revenue | 2,180 | 2,091 | 1,957 | 1,760 | 1,695 | 1,597 |
| Gross Profit | 1,773 | 1,705 | 1,587 | 1,430 | 1,420 | 1,465 |
| Selling, General & Admin | 1,079 | 1,046 | 1,039 | 969 | 907 | 838 |
| Operating Expenses | 1,079 | 1,046 | 1,042 | 969 | 907 | 839 |
| Operating Income | 694 | 659 | 545 | 461 | 513 | 626 |
| Interest Expense | - | - | - | - | -1 | -1 |
| Interest & Investment Income | 5 | 2 | - | - | - | - |
| Currency Exchange Gain (Loss) | -28 | -36 | 6 | -8 | -4 | -11 |
| Other Non Operating Income (Expenses) | 11 | 5 | 4 | -20 | 8 | 13 |
| EBT Excluding Unusual Items | 682 | 630 | 555 | 433 | 516 | 627 |
| Asset Writedown | - | - | - | - | - | -22 |
| Other Unusual Items | -22 | -22 | - | 49 | - | 23 |
| Pretax Income | 660 | 608 | 555 | 482 | 516 | 628 |
| Income Tax Expense | 187 | 170 | 169 | 144 | 165 | 217 |
| Net Income | 473 | 438 | 386 | 338 | 351 | 411 |
| Net Income to Common | 473 | 438 | 386 | 338 | 351 | 411 |
| Net Income Growth | 1.29% | 13.47% | 14.20% | -3.70% | -14.60% | - |
| Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 8 | 8 |
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 8 | 8 |
| Shares Change (YoY) | 0.08% | 0.53% | 9.08% | 13.63% | - | - |
| EPS (Basic) | 48.36 | 44.84 | 39.71 | 38.04 | 43.88 | 51.38 |
| EPS (Diluted) | 47.49 | 44.00 | 38.97 | 37.20 | 43.88 | 51.38 |
| EPS Growth | 0.99% | 12.91% | 4.76% | -15.21% | -14.60% | - |
| Free Cash Flow | 422 | 444 | 387 | 172 | - | - |
| Free Cash Flow Per Share | 42.39 | 44.54 | 39.03 | 18.92 | - | - |
| Dividend Per Share | 11.000 | 21.000 | 17.500 | 10.500 | - | - |
| Dividend Growth | -60.00% | 20.00% | 66.67% | - | - | - |
| Gross Margin | 44.85% | 44.92% | 44.78% | 44.83% | 45.59% | 47.84% |
| Operating Margin | 17.56% | 17.36% | 15.38% | 14.45% | 16.47% | 20.44% |
| Profit Margin | 11.97% | 11.54% | 10.89% | 10.60% | 11.27% | 13.42% |
| Free Cash Flow Margin | 10.67% | 11.70% | 10.92% | 5.39% | - | - |
| EBITDA | 735 | 703 | 591 | 494 | - | - |
| EBITDA Margin | 18.59% | 18.52% | 16.68% | 15.49% | - | - |
| D&A For EBITDA | 41 | 44 | 46 | 33 | - | - |
| EBIT | 694 | 659 | 545 | 461 | 513 | 626 |
| EBIT Margin | 17.56% | 17.36% | 15.38% | 14.45% | 16.47% | 20.44% |
| Effective Tax Rate | 28.33% | 27.96% | 30.45% | 29.88% | 31.98% | 34.55% |
Source: S&P Capital IQ. Standard template. Financial Sources.