Kimura Unity Co., Ltd. (TYO:9368)
911.00
0.00 (0.00%)
Apr 28, 2026, 3:30 PM JST
Kimura Unity Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 64,546 | 61,129 | 61,493 | 59,139 | 57,082 | Upgrade
|
| Revenue Growth (YoY) | 5.59% | -0.59% | 3.98% | 3.60% | 10.23% | Upgrade
|
| Cost of Revenue | 51,623 | 48,704 | 49,525 | 48,377 | 46,764 | Upgrade
|
| Gross Profit | 12,923 | 12,425 | 11,968 | 10,762 | 10,318 | Upgrade
|
| Selling, General & Admin | 7,965 | 7,429 | 7,484 | 7,117 | 7,027 | Upgrade
|
| Operating Expenses | 7,966 | 7,821 | 7,859 | 7,492 | 7,379 | Upgrade
|
| Operating Income | 4,957 | 4,604 | 4,109 | 3,270 | 2,939 | Upgrade
|
| Interest Expense | -99 | -136 | -128 | -90 | -69 | Upgrade
|
| Interest & Investment Income | 240 | 242 | 227 | 159 | 142 | Upgrade
|
| Earnings From Equity Investments | 656 | 391 | 544 | 451 | 372 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | -3 | 109 | 137 | 226 | Upgrade
|
| Other Non Operating Income (Expenses) | 27 | 19 | 35 | 38 | 59 | Upgrade
|
| EBT Excluding Unusual Items | 5,768 | 5,117 | 4,896 | 3,965 | 3,669 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20 | 99 | - | - | 77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 8 | 5 | 5 | 4 | Upgrade
|
| Asset Writedown | -314 | -24 | -32 | -33 | -177 | Upgrade
|
| Other Unusual Items | -393 | - | -3 | -10 | -1 | Upgrade
|
| Pretax Income | 5,094 | 5,200 | 4,866 | 3,927 | 3,572 | Upgrade
|
| Income Tax Expense | 1,718 | 1,619 | 1,397 | 1,188 | 1,142 | Upgrade
|
| Earnings From Continuing Operations | 3,376 | 3,581 | 3,469 | 2,739 | 2,430 | Upgrade
|
| Minority Interest in Earnings | -173 | -281 | -301 | -268 | -249 | Upgrade
|
| Net Income | 3,203 | 3,300 | 3,168 | 2,471 | 2,181 | Upgrade
|
| Net Income to Common | 3,203 | 3,300 | 3,168 | 2,471 | 2,181 | Upgrade
|
| Net Income Growth | -2.94% | 4.17% | 28.21% | 13.30% | 36.06% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 43 | 44 | 45 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 43 | 44 | 45 | 48 | Upgrade
|
| Shares Change (YoY) | -3.45% | -3.12% | -3.17% | -4.80% | -1.22% | Upgrade
|
| EPS (Basic) | 77.91 | 77.50 | 72.08 | 54.44 | 45.74 | Upgrade
|
| EPS (Diluted) | 77.91 | 77.50 | 72.08 | 54.44 | 45.74 | Upgrade
|
| EPS Growth | 0.53% | 7.52% | 32.40% | 19.01% | 37.74% | Upgrade
|
| Free Cash Flow | 2,959 | 4,156 | 4,962 | 3,572 | 1,281 | Upgrade
|
| Free Cash Flow Per Share | 71.97 | 97.60 | 112.89 | 78.69 | 26.86 | Upgrade
|
| Dividend Per Share | - | 31.500 | 27.500 | 21.000 | 13.000 | Upgrade
|
| Dividend Growth | - | 14.54% | 30.95% | 61.54% | 36.84% | Upgrade
|
| Gross Margin | 20.02% | 20.33% | 19.46% | 18.20% | 18.08% | Upgrade
|
| Operating Margin | 7.68% | 7.53% | 6.68% | 5.53% | 5.15% | Upgrade
|
| Profit Margin | 4.96% | 5.40% | 5.15% | 4.18% | 3.82% | Upgrade
|
| Free Cash Flow Margin | 4.58% | 6.80% | 8.07% | 6.04% | 2.24% | Upgrade
|
| EBITDA | 7,115 | 6,899 | 6,298 | 5,324 | 4,809 | Upgrade
|
| EBITDA Margin | 11.02% | 11.29% | 10.24% | 9.00% | 8.43% | Upgrade
|
| D&A For EBITDA | 2,158 | 2,295 | 2,189 | 2,054 | 1,870 | Upgrade
|
| EBIT | 4,957 | 4,604 | 4,109 | 3,270 | 2,939 | Upgrade
|
| EBIT Margin | 7.68% | 7.53% | 6.68% | 5.53% | 5.15% | Upgrade
|
| Effective Tax Rate | 33.73% | 31.14% | 28.71% | 30.25% | 31.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.