AIT Corporation (TYO:9381)
Japan
· Delayed Price · Currency is JPY 2,212.00
+26.00 (1.19%)
Apr 28, 2026, 3:30 PM JST
AIT Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 4,681 | 4,585 | 4,514 | 5,609 | 3,670 | Upgrade
|
| Depreciation & Amortization | 640 | 669 | 735 | 767 | 744 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 6 | 21 | -17 | 5 | Upgrade
|
| Loss (Gain) on Equity Investments | -213 | -207 | -204 | -186 | -198 | Upgrade
|
| Other Operating Activities | -1,171 | -1,367 | -1,785 | -1,425 | -968 | Upgrade
|
| Change in Accounts Receivable | -450 | -452 | 298 | 691 | -151 | Upgrade
|
| Change in Accounts Payable | 387 | 326 | -529 | -390 | 655 | Upgrade
|
| Change in Other Net Operating Assets | -344 | -332 | 124 | 272 | 15 | Upgrade
|
| Operating Cash Flow | 3,530 | 3,228 | 3,174 | 5,321 | 3,772 | Upgrade
|
| Operating Cash Flow Growth | 9.36% | 1.70% | -40.35% | 41.07% | 148.00% | Upgrade
|
| Capital Expenditures | -32 | -79 | -41 | -63 | -7 | Upgrade
|
| Sale of Property, Plant & Equipment | 1 | 4 | 6 | 47 | 3 | Upgrade
|
| Sale (Purchase) of Intangibles | -64 | -14 | -69 | -76 | -44 | Upgrade
|
| Investment in Securities | -1,497 | -1,816 | -2 | 202 | 439 | Upgrade
|
| Other Investing Activities | 2 | 27 | -95 | 57 | 5 | Upgrade
|
| Investing Cash Flow | -1,590 | -1,878 | -201 | 167 | 396 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,700 | 2,700 | Upgrade
|
| Total Debt Issued | - | - | - | 1,700 | 2,700 | Upgrade
|
| Long-Term Debt Repaid | - | - | -1,700 | -2,700 | -3,700 | Upgrade
|
| Total Debt Repaid | - | - | -1,700 | -2,700 | -3,700 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -1,700 | -1,000 | -1,000 | Upgrade
|
| Common Dividends Paid | -1,996 | -1,879 | -2,114 | -1,550 | -986 | Upgrade
|
| Other Financing Activities | -226 | -229 | -250 | -259 | -211 | Upgrade
|
| Financing Cash Flow | -2,222 | -2,108 | -4,064 | -2,809 | -2,197 | Upgrade
|
| Foreign Exchange Rate Adjustments | 117 | 325 | 217 | 225 | 396 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 2 | 1 | - | -1 | - | Upgrade
|
| Net Cash Flow | -163 | -432 | -874 | 2,903 | 2,367 | Upgrade
|
| Free Cash Flow | 3,498 | 3,149 | 3,133 | 5,258 | 3,765 | Upgrade
|
| Free Cash Flow Growth | 11.08% | 0.51% | -40.41% | 39.66% | 155.60% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 5.66% | 6.09% | 7.57% | 6.28% | Upgrade
|
| Free Cash Flow Per Share | 148.89 | 134.04 | 133.36 | 223.81 | 160.26 | Upgrade
|
| Cash Interest Paid | 12 | 17 | 16 | 15 | 15 | Upgrade
|
| Cash Income Tax Paid | 1,362 | 1,545 | 1,979 | 1,565 | 1,085 | Upgrade
|
| Levered Free Cash Flow | 2,936 | 2,602 | 2,746 | 4,550 | 3,652 | Upgrade
|
| Unlevered Free Cash Flow | 2,943 | 2,613 | 2,756 | 4,560 | 3,662 | Upgrade
|
| Change in Working Capital | -407 | -458 | -107 | 573 | 519 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.