Nippon BS Broadcasting Corporation (TYO:9414)
Japan
· Delayed Price · Currency is JPY 936.00
-19.00 (-1.99%)
Mar 9, 2026, 3:30 PM JST
Nippon BS Broadcasting Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2018 |
| Revenue | 11,799 | 11,812 | 12,241 | 12,417 | 12,250 | 12,004 | Upgrade
|
| Revenue Growth (YoY) | -3.12% | -3.50% | -1.42% | 1.36% | 2.05% | 5.35% | Upgrade
|
| Cost of Revenue | 6,347 | 6,184 | 6,469 | 6,485 | 5,937 | 5,553 | Upgrade
|
| Gross Profit | 5,452 | 5,628 | 5,772 | 5,932 | 6,313 | 6,451 | Upgrade
|
| Selling, General & Admin | 3,676 | 3,696 | 3,688 | 3,948 | 3,918 | 3,781 | Upgrade
|
| Operating Expenses | 3,676 | 3,696 | 3,688 | 3,948 | 3,918 | 3,781 | Upgrade
|
| Operating Income | 1,776 | 1,932 | 2,084 | 1,984 | 2,395 | 2,670 | Upgrade
|
| Interest Expense | - | - | - | -4 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 43 | 39 | 6 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | 14 | 7 | 33 | 1 | 73 | Upgrade
|
| Pretax Income | 1,833 | 1,985 | 2,097 | 2,014 | 2,394 | 2,741 | Upgrade
|
| Income Tax Expense | 593 | 640 | 642 | 628 | 795 | 875 | Upgrade
|
| Net Income | 1,240 | 1,345 | 1,455 | 1,386 | 1,599 | 1,866 | Upgrade
|
| Net Income to Common | 1,240 | 1,345 | 1,455 | 1,386 | 1,599 | 1,866 | Upgrade
|
| Net Income Growth | -21.12% | -7.56% | 4.98% | -13.32% | -14.31% | 25.24% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.09% | 0.01% | 0.05% | 0.05% | 0.02% | Upgrade
|
| EPS (Basic) | 69.60 | 75.49 | 81.67 | 77.83 | 89.81 | 104.81 | Upgrade
|
| EPS (Diluted) | 69.49 | 75.37 | 81.61 | 77.74 | 89.74 | 104.76 | Upgrade
|
| EPS Growth | -21.20% | -7.65% | 4.98% | -13.37% | -14.34% | 25.19% | Upgrade
|
| Free Cash Flow | - | 1,799 | 2,435 | -67 | 1,821 | 1,873 | Upgrade
|
| Free Cash Flow Per Share | - | 100.79 | 136.53 | -3.76 | 102.17 | 105.13 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 26.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | 15.38% | 30.00% | - | - | Upgrade
|
| Gross Margin | 46.21% | 47.65% | 47.15% | 47.77% | 51.53% | 53.74% | Upgrade
|
| Operating Margin | 15.05% | 16.36% | 17.03% | 15.98% | 19.55% | 22.24% | Upgrade
|
| Profit Margin | 10.51% | 11.39% | 11.89% | 11.16% | 13.05% | 15.54% | Upgrade
|
| Free Cash Flow Margin | - | 15.23% | 19.89% | -0.54% | 14.87% | 15.60% | Upgrade
|
| EBITDA | 2,216 | 2,405 | 2,690 | 2,493 | 2,746 | 3,129 | Upgrade
|
| EBITDA Margin | 18.78% | 20.36% | 21.98% | 20.08% | 22.42% | 26.07% | Upgrade
|
| D&A For EBITDA | 439.75 | 473 | 606 | 509 | 351 | 459 | Upgrade
|
| EBIT | 1,776 | 1,932 | 2,084 | 1,984 | 2,395 | 2,670 | Upgrade
|
| EBIT Margin | 15.05% | 16.36% | 17.03% | 15.98% | 19.55% | 22.24% | Upgrade
|
| Effective Tax Rate | 32.35% | 32.24% | 30.61% | 31.18% | 33.21% | 31.92% | Upgrade
|
| Advertising Expenses | - | 718 | 701 | 1,001 | 917 | 853 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.