Kadokawa Corporation (TYO:9468)
Japan
· Delayed Price · Currency is JPY 3,563.00
+49.00 (1.39%)
Apr 28, 2026, 3:30 PM JST
Kadokawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 274,319 | 277,915 | 258,109 | 255,429 | 221,208 | 209,947 | Upgrade
|
| Revenue Growth (YoY) | -1.21% | 7.67% | 1.05% | 15.47% | 5.36% | 2.59% | Upgrade
|
| Cost of Revenue | 180,757 | 178,840 | 171,496 | 164,573 | 145,621 | 136,256 | Upgrade
|
| Gross Profit | 93,562 | 99,075 | 86,613 | 90,856 | 75,587 | 73,691 | Upgrade
|
| Selling, General & Admin | 86,329 | 82,382 | 68,158 | 64,978 | 57,465 | 60,055 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 113 | Upgrade
|
| Operating Expenses | 86,370 | 82,423 | 68,158 | 64,925 | 57,067 | 60,065 | Upgrade
|
| Operating Income | 7,192 | 16,652 | 18,455 | 25,931 | 18,520 | 13,626 | Upgrade
|
| Interest Expense | -83 | -80 | -63 | -123 | -100 | -103 | Upgrade
|
| Interest & Investment Income | 1,684 | 2,006 | 2,159 | 1,257 | 512 | 597 | Upgrade
|
| Earnings From Equity Investments | 884 | 725 | 554 | 629 | 463 | -86 | Upgrade
|
| Currency Exchange Gain (Loss) | -627 | -1,794 | 1,763 | 308 | 1,339 | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | 453 | 117 | -2,746 | -1,450 | -597 | 256 | Upgrade
|
| EBT Excluding Unusual Items | 9,503 | 17,626 | 20,122 | 26,552 | 20,137 | 14,309 | Upgrade
|
| Gain (Loss) on Sale of Investments | 845 | 2,769 | 1,861 | -91 | -13 | 487 | Upgrade
|
| Gain (Loss) on Sale of Assets | 123 | 116 | 331 | 159 | 132 | 244 | Upgrade
|
| Asset Writedown | -3,102 | -266 | -2,562 | -3,735 | -71 | -216 | Upgrade
|
| Other Unusual Items | -351 | -3,055 | -59 | -1,533 | -728 | -568 | Upgrade
|
| Pretax Income | 7,018 | 17,190 | 19,693 | 21,352 | 19,457 | 14,256 | Upgrade
|
| Income Tax Expense | 2,300 | 7,253 | 6,671 | 6,153 | 4,396 | 4,745 | Upgrade
|
| Earnings From Continuing Operations | 4,718 | 9,937 | 13,022 | 15,199 | 15,061 | 9,511 | Upgrade
|
| Minority Interest in Earnings | -2,481 | -2,545 | -1,638 | -2,520 | -983 | 73 | Upgrade
|
| Net Income | 2,237 | 7,392 | 11,384 | 12,679 | 14,078 | 9,584 | Upgrade
|
| Net Income to Common | 2,237 | 7,392 | 11,384 | 12,679 | 14,078 | 9,584 | Upgrade
|
| Net Income Growth | -82.01% | -35.07% | -10.21% | -9.94% | 46.89% | 18.35% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 137 | 136 | 139 | 133 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 137 | 136 | 140 | 133 | 124 | Upgrade
|
| Shares Change (YoY) | 10.58% | 0.56% | -2.17% | 4.99% | 7.32% | -0.54% | Upgrade
|
| EPS (Basic) | 15.27 | 53.86 | 83.42 | 90.91 | 105.96 | 77.41 | Upgrade
|
| EPS (Diluted) | 13.54 | 52.47 | 83.42 | 90.89 | 105.96 | 77.41 | Upgrade
|
| EPS Growth | -85.12% | -37.10% | -8.22% | -14.22% | 36.87% | 18.99% | Upgrade
|
| Free Cash Flow | 8,914 | 7,202 | - | 14,709 | 19,497 | -1,444 | Upgrade
|
| Free Cash Flow Per Share | 58.99 | 52.48 | - | 105.44 | 146.74 | -11.66 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 25.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 34.11% | 35.65% | 33.56% | 35.57% | 34.17% | 35.10% | Upgrade
|
| Operating Margin | 2.62% | 5.99% | 7.15% | 10.15% | 8.37% | 6.49% | Upgrade
|
| Profit Margin | 0.81% | 2.66% | 4.41% | 4.96% | 6.36% | 4.57% | Upgrade
|
| Free Cash Flow Margin | 3.25% | 2.59% | - | 5.76% | 8.81% | -0.69% | Upgrade
|
| EBITDA | 19,219 | 24,907 | 25,374 | 32,059 | 24,622 | 18,155 | Upgrade
|
| EBITDA Margin | 7.01% | 8.96% | 9.83% | 12.55% | 11.13% | 8.65% | Upgrade
|
| D&A For EBITDA | 12,027 | 8,255 | 6,919 | 6,128 | 6,102 | 4,529 | Upgrade
|
| EBIT | 7,192 | 16,652 | 18,455 | 25,931 | 18,520 | 13,626 | Upgrade
|
| EBIT Margin | 2.62% | 5.99% | 7.15% | 10.15% | 8.37% | 6.49% | Upgrade
|
| Effective Tax Rate | 32.77% | 42.19% | 33.88% | 28.82% | 22.59% | 33.28% | Upgrade
|
| Advertising Expenses | - | 10,935 | - | 9,390 | 7,419 | 13,710 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.