Hokkaido Electric Power Company, Incorporated (TYO:9509)
1,005.00
-54.50 (-5.14%)
At close: Mar 9, 2026
TYO:9509 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 874,516 | 902,052 | 953,784 | 888,873 | 663,413 | 740,790 | Upgrade
|
| Other Revenue | -1,163 | 1 | - | 1 | 1 | - | Upgrade
|
| Revenue | 873,353 | 902,053 | 953,784 | 888,874 | 663,414 | 740,790 | Upgrade
|
| Revenue Growth (YoY) | -4.51% | -5.42% | 7.30% | 33.98% | -10.45% | -1.03% | Upgrade
|
| Cost of Revenue | 783,730 | 826,214 | 852,628 | 911,405 | 638,443 | 687,015 | Upgrade
|
| Gross Profit | 89,623 | 75,839 | 101,156 | -22,531 | 24,971 | 53,775 | Upgrade
|
| Operating Expenses | -879 | - | - | -490 | - | - | Upgrade
|
| Operating Income | 90,502 | 75,839 | 101,156 | -22,041 | 24,971 | 53,775 | Upgrade
|
| Interest Expense | -13,573 | -10,991 | -12,183 | -9,507 | -9,513 | -10,400 | Upgrade
|
| Interest & Investment Income | 1,781 | 958 | 766 | 762 | 742 | 652 | Upgrade
|
| Earnings From Equity Investments | 890 | 346 | 161 | 72 | 326 | 150 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,316 | -2,816 | -3,185 | -192 | -1,942 | -1,158 | Upgrade
|
| EBT Excluding Unusual Items | 73,284 | 63,336 | 86,715 | -30,906 | 14,584 | 43,019 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1,478 | -1,870 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,921 | 20,264 | 3,926 | 6,454 | 722 | - | Upgrade
|
| Asset Writedown | - | - | -8,335 | -1,599 | - | - | Upgrade
|
| Other Unusual Items | 754 | 754 | 6,290 | -545 | -1,635 | 260 | Upgrade
|
| Pretax Income | 75,959 | 84,354 | 88,596 | -26,596 | 12,193 | 41,409 | Upgrade
|
| Income Tax Expense | 16,803 | 19,161 | 21,676 | -4,783 | 4,864 | 5,071 | Upgrade
|
| Earnings From Continuing Operations | 59,156 | 65,193 | 66,920 | -21,813 | 7,329 | 36,338 | Upgrade
|
| Minority Interest in Earnings | -781 | -975 | -719 | -380 | -465 | -183 | Upgrade
|
| Net Income | 58,375 | 64,218 | 66,201 | -22,193 | 6,864 | 36,155 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,410 | 1,410 | 1,438 | 1,410 | 1,410 | 1,410 | Upgrade
|
| Net Income to Common | 56,965 | 62,808 | 64,763 | -23,603 | 5,454 | 34,745 | Upgrade
|
| Net Income Growth | -13.14% | -3.00% | - | - | -81.02% | 35.31% | Upgrade
|
| Shares Outstanding (Basic) | 205 | 205 | 205 | 205 | 205 | 205 | Upgrade
|
| Shares Outstanding (Diluted) | 205 | 205 | 205 | 205 | 205 | 205 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | -0.00% | -0.00% | -0.08% | -0.01% | Upgrade
|
| EPS (Basic) | 277.42 | 305.90 | 315.44 | -114.96 | 26.56 | 169.09 | Upgrade
|
| EPS (Diluted) | 277.42 | 305.90 | 315.44 | -114.96 | 26.56 | 169.09 | Upgrade
|
| EPS Growth | -14.80% | -3.03% | - | - | -84.29% | 37.29% | Upgrade
|
| Free Cash Flow | - | -42,539 | 62,191 | -105,329 | 24,550 | 51,544 | Upgrade
|
| Free Cash Flow Per Share | - | -207.18 | 302.91 | -513.02 | 119.57 | 250.84 | Upgrade
|
| Dividend Per Share | 25.000 | 20.000 | 20.000 | - | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 100.00% | Upgrade
|
| Gross Margin | - | 8.41% | 10.61% | -2.54% | 3.76% | 7.26% | Upgrade
|
| Operating Margin | 10.36% | 8.41% | 10.61% | -2.48% | 3.76% | 7.26% | Upgrade
|
| Profit Margin | 6.52% | 6.96% | 6.79% | -2.66% | 0.82% | 4.69% | Upgrade
|
| Free Cash Flow Margin | - | -4.72% | 6.52% | -11.85% | 3.70% | 6.96% | Upgrade
|
| EBITDA | 163,586 | 149,080 | 174,606 | 58,135 | 102,406 | 133,042 | Upgrade
|
| EBITDA Margin | - | 16.53% | 18.31% | 6.54% | 15.44% | 17.96% | Upgrade
|
| D&A For EBITDA | 73,084 | 73,241 | 73,450 | 80,176 | 77,435 | 79,267 | Upgrade
|
| EBIT | 90,502 | 75,839 | 101,156 | -22,041 | 24,971 | 53,775 | Upgrade
|
| EBIT Margin | - | 8.41% | 10.61% | -2.48% | 3.76% | 7.26% | Upgrade
|
| Effective Tax Rate | - | 22.71% | 24.47% | - | 39.89% | 12.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.