Hokkaido Electric Power Company, Incorporated (TYO:9509)
1,037.00
+29.00 (2.88%)
Apr 28, 2026, 3:30 PM JST
TYO:9509 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | - | 84,355 | 88,597 | -26,596 | 12,194 | Upgrade
|
| Depreciation & Amortization | - | 73,241 | 73,450 | 80,176 | 77,435 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -14,897 | 8,116 | -538 | 5,568 | Upgrade
|
| Other Operating Activities | - | -21,089 | 8,090 | -1,268 | -7,105 | Upgrade
|
| Change in Accounts Receivable | - | -5,391 | -28,019 | -21,531 | 1,656 | Upgrade
|
| Change in Inventory | - | 1,369 | 24,133 | -55,038 | -6,071 | Upgrade
|
| Change in Accounts Payable | - | 5,559 | 9,678 | 17,059 | 1,749 | Upgrade
|
| Change in Other Net Operating Assets | - | 2,441 | -7,910 | 7,162 | 16,911 | Upgrade
|
| Operating Cash Flow | - | 125,588 | 176,135 | -574 | 102,337 | Upgrade
|
| Operating Cash Flow Growth | - | -28.70% | - | - | -25.05% | Upgrade
|
| Capital Expenditures | - | -168,127 | -113,944 | -104,755 | -77,787 | Upgrade
|
| Other Investing Activities | - | 77,425 | 33,103 | 19,507 | 67 | Upgrade
|
| Investing Cash Flow | - | -90,702 | -80,841 | -85,248 | -77,720 | Upgrade
|
| Short-Term Debt Issued | - | 95,700 | 126,200 | 280,700 | 229,100 | Upgrade
|
| Long-Term Debt Issued | - | 186,404 | 116,966 | 208,639 | 115,146 | Upgrade
|
| Total Debt Issued | - | 282,104 | 243,166 | 489,339 | 344,246 | Upgrade
|
| Short-Term Debt Repaid | - | -95,700 | -126,200 | -281,517 | -234,443 | Upgrade
|
| Long-Term Debt Repaid | - | -168,031 | -187,312 | -117,617 | -122,064 | Upgrade
|
| Total Debt Repaid | - | -263,731 | -313,512 | -399,134 | -356,507 | Upgrade
|
| Net Debt Issued (Repaid) | - | 18,373 | -70,346 | 90,205 | -12,261 | Upgrade
|
| Common Dividends Paid | - | -6,533 | -3,174 | -2,765 | -6,525 | Upgrade
|
| Other Financing Activities | - | -1,114 | -1,134 | -645 | -703 | Upgrade
|
| Financing Cash Flow | - | 10,726 | -74,654 | 86,795 | -19,489 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 201 | -1 | -1 | Upgrade
|
| Net Cash Flow | - | 45,612 | 20,841 | 972 | 5,127 | Upgrade
|
| Free Cash Flow | - | -42,539 | 62,191 | -105,329 | 24,550 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -52.37% | Upgrade
|
| Free Cash Flow Margin | - | -4.72% | 6.52% | -11.85% | 3.70% | Upgrade
|
| Free Cash Flow Per Share | - | -207.18 | 302.91 | -513.02 | 119.57 | Upgrade
|
| Cash Interest Paid | - | 10,316 | 12,173 | 9,350 | 9,690 | Upgrade
|
| Cash Income Tax Paid | - | 21,766 | -533 | 1,429 | 6,932 | Upgrade
|
| Levered Free Cash Flow | - | 15,077 | 10,019 | -112,238 | 16,750 | Upgrade
|
| Unlevered Free Cash Flow | - | 21,946 | 17,634 | -106,296 | 22,696 | Upgrade
|
| Change in Working Capital | - | 3,978 | -2,118 | -52,348 | 14,245 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.