Wilson Learning Worldwide Inc. (TYO:9610)
154.00
+7.00 (4.76%)
Mar 10, 2026, 3:30 PM JST
Wilson Learning Worldwide Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,811 | 1,688 | 1,750 | 2,492 | 1,788 | 1,480 | Upgrade
|
| Revenue Growth (YoY) | 0.67% | -3.54% | -29.78% | 39.37% | 20.81% | -38.54% | Upgrade
|
| Cost of Revenue | 445 | 434 | 501 | 711 | 476 | 468 | Upgrade
|
| Gross Profit | 1,366 | 1,254 | 1,249 | 1,781 | 1,312 | 1,012 | Upgrade
|
| Selling, General & Admin | 1,473 | 1,610 | 1,806 | 1,624 | 1,847 | 1,783 | Upgrade
|
| Operating Expenses | 1,511 | 1,648 | 1,806 | 1,635 | 1,847 | 1,782 | Upgrade
|
| Operating Income | -145 | -394 | -557 | 146 | -535 | -770 | Upgrade
|
| Interest Expense | -11 | -14 | -16 | -2 | -1 | -2 | Upgrade
|
| Interest & Investment Income | 22 | 29 | 43 | 1 | 21 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | -8 | 7 | -128 | 18 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | 2 | 4 | 3 | 7 | -10 | Upgrade
|
| EBT Excluding Unusual Items | -160 | -385 | -519 | 20 | -490 | -782 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -35 | 24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 16 | 6 | Upgrade
|
| Asset Writedown | - | -7 | -2 | -10 | - | -13 | Upgrade
|
| Other Unusual Items | - | - | - | -6 | 139 | 168 | Upgrade
|
| Pretax Income | -160 | -392 | -521 | -31 | -311 | -621 | Upgrade
|
| Income Tax Expense | 1 | -6 | -3 | -5 | -3 | 8 | Upgrade
|
| Earnings From Continuing Operations | -161 | -386 | -518 | -26 | -308 | -629 | Upgrade
|
| Net Income | -161 | -386 | -518 | -26 | -308 | -629 | Upgrade
|
| Net Income to Common | -161 | -386 | -518 | -26 | -308 | -629 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 7 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 7 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 34.79% | 13.74% | 19.10% | - | - | - | Upgrade
|
| EPS (Basic) | -17.96 | -55.29 | -84.39 | -5.04 | -59.76 | -122.04 | Upgrade
|
| EPS (Diluted) | -17.96 | -55.29 | -84.39 | -5.04 | -59.76 | -122.04 | Upgrade
|
| Free Cash Flow | - | -351 | -449 | -139 | -525 | -492 | Upgrade
|
| Free Cash Flow Per Share | - | -50.27 | -73.15 | -26.97 | -101.86 | -95.46 | Upgrade
|
| Gross Margin | 75.43% | 74.29% | 71.37% | 71.47% | 73.38% | 68.38% | Upgrade
|
| Operating Margin | -8.01% | -23.34% | -31.83% | 5.86% | -29.92% | -52.03% | Upgrade
|
| Profit Margin | -8.89% | -22.87% | -29.60% | -1.04% | -17.23% | -42.50% | Upgrade
|
| Free Cash Flow Margin | - | -20.79% | -25.66% | -5.58% | -29.36% | -33.24% | Upgrade
|
| EBITDA | - | -391 | -554 | 153 | -528 | -757 | Upgrade
|
| EBITDA Margin | - | -23.16% | -31.66% | 6.14% | -29.53% | -51.15% | Upgrade
|
| D&A For EBITDA | - | 3 | 3 | 7 | 7 | 13 | Upgrade
|
| EBIT | -145 | -394 | -557 | 146 | -535 | -770 | Upgrade
|
| EBIT Margin | -8.01% | -23.34% | -31.83% | 5.86% | -29.92% | -52.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.