Wilson Learning Worldwide Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	1,640	640	865	892	948	1,155	Upgrade
Market Cap Growth	139.27%	-25.94%	-3.04%	-5.98%	-17.86%	60.00%	Upgrade
Enterprise Value	1,319	455	363	440	181	284	Upgrade
Last Close Price	147.00	80.00	135.00	173.00	184.00	224.00	Upgrade
PS Ratio	0.91	0.38	0.49	0.36	0.53	0.78	Upgrade
PB Ratio	2.04	0.92	1.00	0.81	0.96	1.05	Upgrade
P/TBV Ratio	2.04	0.92	1.00	0.81	0.96	1.05	Upgrade
EV/Sales Ratio	0.73	0.27	0.21	0.18	0.10	0.19	Upgrade
EV/EBITDA Ratio	-	-	-	2.87	-	-	Upgrade
EV/EBIT Ratio	-	-	-	3.01	-	-	Upgrade
Debt / Equity Ratio	0.14	0.18	0.12	0.15	0.24	0.36	Upgrade
Debt / EBITDA Ratio	-	-	-	1.06	-	-	Upgrade
Net Debt / Equity Ratio	-0.40	-0.20	-0.45	-0.53	-0.64	-0.74	Upgrade
Net Debt / EBITDA Ratio	-	0.36	0.70	-3.82	1.19	1.07	Upgrade
Net Debt / FCF Ratio	-	0.40	0.86	4.21	1.20	1.65	Upgrade
Asset Turnover	1.25	1.02	0.89	1.27	0.92	0.64	Upgrade
Inventory Turnover	30.69	28.00	45.55	129.27	50.11	40.70	Upgrade
Quick Ratio	2.37	1.65	1.86	2.14	2.47	2.21	Upgrade
Current Ratio	2.69	2.00	2.08	2.39	2.62	2.36	Upgrade
Return on Equity (ROE)	-21.47%	-49.61%	-52.64%	-2.48%	-29.52%	-45.19%	Upgrade
Return on Assets (ROA)	-6.25%	-14.91%	-17.78%	4.64%	-17.24%	-20.87%	Upgrade
Return on Invested Capital (ROIC)	-26.65%	-76.58%	-111.96%	33.07%	-165.63%	-203.70%	Upgrade
Return on Capital Employed (ROCE)	-14.60%	-44.00%	-44.40%	9.60%	-44.20%	-57.70%	Upgrade
Earnings Yield	-9.82%	-60.29%	-59.92%	-2.92%	-32.48%	-54.48%	Upgrade
FCF Yield	-	-54.82%	-51.93%	-15.59%	-55.36%	-42.62%	Upgrade
Buyback Yield / Dilution	-34.79%	-13.74%	-19.10%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.