Ain Holdings Inc. (TYO:9627)
Japan
· Delayed Price · Currency is JPY 5,765.00
-135.00 (-2.29%)
Apr 28, 2026, 3:30 PM JST
Ain Holdings Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 594,855 | 456,804 | 399,824 | 358,742 | 316,247 | 297,305 | Upgrade
|
| Revenue Growth (YoY) | 35.10% | 14.25% | 11.45% | 13.44% | 6.37% | 1.60% | Upgrade
|
| Cost of Revenue | 494,456 | 382,368 | 340,301 | 305,043 | 266,275 | 251,150 | Upgrade
|
| Gross Profit | 100,399 | 74,436 | 59,523 | 53,699 | 49,972 | 46,155 | Upgrade
|
| Selling, General & Admin | 63,402 | 45,554 | 30,371 | 29,686 | 27,878 | 27,815 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,796 | 5,796 | 4,421 | 4,257 | 4,133 | 4,245 | Upgrade
|
| Other Operating Expenses | 3,174 | 3,174 | 2,558 | 2,222 | 1,587 | 1,951 | Upgrade
|
| Operating Expenses | 75,413 | 57,565 | 39,186 | 37,742 | 34,838 | 35,404 | Upgrade
|
| Operating Income | 24,986 | 16,871 | 20,337 | 15,957 | 15,134 | 10,751 | Upgrade
|
| Interest Expense | -1,512 | -264 | -39 | -52 | -38 | -44 | Upgrade
|
| Interest & Investment Income | 159 | 105 | 118 | 144 | 169 | 150 | Upgrade
|
| Earnings From Equity Investments | 20 | - | - | - | 2 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | 959 | 1,368 | 959 | 1,014 | 774 | 1,782 | Upgrade
|
| EBT Excluding Unusual Items | 24,612 | 18,080 | 21,375 | 17,063 | 16,041 | 12,649 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43 | -43 | -301 | -91 | 15 | 74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -314 | -38 | 86 | -182 | -129 | -391 | Upgrade
|
| Asset Writedown | -1,906 | -1,848 | -1,737 | -906 | -2,302 | -804 | Upgrade
|
| Other Unusual Items | -3 | 553 | -345 | -3 | -500 | 239 | Upgrade
|
| Pretax Income | 22,357 | 16,704 | 19,078 | 15,881 | 13,125 | 11,767 | Upgrade
|
| Income Tax Expense | 10,198 | 7,436 | 7,670 | 6,638 | 6,025 | 5,079 | Upgrade
|
| Earnings From Continuing Operations | 12,159 | 9,268 | 11,408 | 9,243 | 7,100 | 6,688 | Upgrade
|
| Minority Interest in Earnings | -33 | -7 | -7 | -9 | -8 | 9 | Upgrade
|
| Net Income | 12,126 | 9,261 | 11,401 | 9,234 | 7,092 | 6,697 | Upgrade
|
| Net Income to Common | 12,126 | 9,261 | 11,401 | 9,234 | 7,092 | 6,697 | Upgrade
|
| Net Income Growth | 20.92% | -18.77% | 23.47% | 30.20% | 5.90% | -27.04% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 0.16% | -0.23% | -0.03% | -0.21% | -0.64% | - | Upgrade
|
| EPS (Basic) | 345.48 | 264.31 | 324.63 | 262.86 | 201.46 | 189.03 | Upgrade
|
| EPS (Diluted) | 345.48 | 264.31 | 324.63 | 262.86 | 201.46 | 189.03 | Upgrade
|
| EPS Growth | 20.72% | -18.58% | 23.50% | 30.47% | 6.58% | -27.04% | Upgrade
|
| Free Cash Flow | - | 15,178 | 13,893 | 10,718 | 20,276 | 10,998 | Upgrade
|
| Free Cash Flow Per Share | - | 433.19 | 395.58 | 305.10 | 575.99 | 310.44 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 80.000 | 60.000 | 55.000 | 55.000 | Upgrade
|
| Dividend Growth | - | - | 33.33% | 9.09% | - | - | Upgrade
|
| Gross Margin | 16.88% | 16.30% | 14.89% | 14.97% | 15.80% | 15.52% | Upgrade
|
| Operating Margin | 4.20% | 3.69% | 5.09% | 4.45% | 4.78% | 3.62% | Upgrade
|
| Profit Margin | 2.04% | 2.03% | 2.85% | 2.57% | 2.24% | 2.25% | Upgrade
|
| Free Cash Flow Margin | - | 3.32% | 3.48% | 2.99% | 6.41% | 3.70% | Upgrade
|
| EBITDA | 41,616 | 31,039 | 31,222 | 25,796 | 24,059 | 19,430 | Upgrade
|
| EBITDA Margin | 7.00% | 6.79% | 7.81% | 7.19% | 7.61% | 6.54% | Upgrade
|
| D&A For EBITDA | 16,630 | 14,168 | 10,885 | 9,839 | 8,925 | 8,679 | Upgrade
|
| EBIT | 24,986 | 16,871 | 20,337 | 15,957 | 15,134 | 10,751 | Upgrade
|
| EBIT Margin | 4.20% | 3.69% | 5.09% | 4.45% | 4.78% | 3.62% | Upgrade
|
| Effective Tax Rate | 45.61% | 44.52% | 40.20% | 41.80% | 45.91% | 43.16% | Upgrade
|
| Advertising Expenses | - | 3,019 | 2,293 | 2,390 | 2,470 | 3,101 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.