Subaru Enterprise Co., Ltd. (TYO:9632)
Japan
· Delayed Price · Currency is JPY 3,465.00
-5.00 (-0.14%)
Apr 28, 2026, 3:30 PM JST
Subaru Enterprise Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Net Income | 3,820 | 4,917 | 4,950 | 5,212 | 4,408 | Upgrade
|
| Depreciation & Amortization | 696 | 723 | 649 | 636 | 662 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10 | -24 | -5 | -10 | 48 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -5 | Upgrade
|
| Other Operating Activities | -1,685 | -1,561 | -1,877 | -1,442 | -1,384 | Upgrade
|
| Change in Accounts Receivable | -474 | -656 | 570 | -467 | -791 | Upgrade
|
| Change in Inventory | -253 | -51 | -68 | 185 | 564 | Upgrade
|
| Change in Accounts Payable | 70 | 14 | -195 | -169 | 220 | Upgrade
|
| Change in Other Net Operating Assets | 1,615 | 135 | 138 | -363 | -194 | Upgrade
|
| Operating Cash Flow | 3,779 | 3,497 | 4,162 | 3,582 | 3,528 | Upgrade
|
| Operating Cash Flow Growth | 8.06% | -15.98% | 16.19% | 1.53% | 20.70% | Upgrade
|
| Capital Expenditures | -1,284 | -2,312 | -4,144 | -1,252 | -743 | Upgrade
|
| Sale of Property, Plant & Equipment | 12 | 63 | 7 | 10 | 4 | Upgrade
|
| Cash Acquisitions | - | - | -183 | - | - | Upgrade
|
| Investment in Securities | - | 42 | 5 | - | 26 | Upgrade
|
| Other Investing Activities | -81 | -127 | -131 | -63 | 16 | Upgrade
|
| Investing Cash Flow | -1,353 | -2,334 | -4,444 | -1,305 | -697 | Upgrade
|
| Long-Term Debt Repaid | - | -113 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -113 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -2 | -1 | -9 | -4 | -4 | Upgrade
|
| Common Dividends Paid | -1,030 | -1,207 | -976 | -1,000 | -871 | Upgrade
|
| Other Financing Activities | -4 | -14 | -16 | -16 | -16 | Upgrade
|
| Financing Cash Flow | -1,036 | -1,335 | -1,001 | -1,020 | -891 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 3 | 1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | -1 | -1 | Upgrade
|
| Net Cash Flow | 1,390 | -172 | -1,282 | 1,259 | 1,940 | Upgrade
|
| Free Cash Flow | 2,495 | 1,185 | 18 | 2,330 | 2,785 | Upgrade
|
| Free Cash Flow Growth | 110.55% | 6483.33% | -99.23% | -16.34% | - | Upgrade
|
| Free Cash Flow Margin | 8.43% | 3.91% | 0.06% | 8.06% | 9.61% | Upgrade
|
| Free Cash Flow Per Share | 193.41 | 91.93 | 1.40 | 181.07 | 216.67 | Upgrade
|
| Cash Income Tax Paid | 1,644 | 1,562 | 1,876 | 1,441 | 1,383 | Upgrade
|
| Levered Free Cash Flow | 2,085 | 762.63 | -168.5 | 1,727 | 2,382 | Upgrade
|
| Unlevered Free Cash Flow | 2,085 | 762.63 | -168.5 | 1,727 | 2,382 | Upgrade
|
| Change in Working Capital | 958 | -558 | 445 | -814 | -201 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.