Tokyotokeiba Co.,Ltd. (TYO:9672)
Japan
· Delayed Price · Currency is JPY 5,620.00
-40.00 (-0.71%)
Apr 28, 2026, 3:30 PM JST
Tokyotokeiba Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 41,758 | 40,443 | 37,544 | 35,450 | 31,800 | Upgrade
|
| Revenue Growth (YoY) | 3.25% | 7.72% | 5.91% | 11.48% | 10.46% | Upgrade
|
| Cost of Revenue | 24,082 | 24,356 | 22,128 | 19,493 | 17,296 | Upgrade
|
| Gross Profit | 17,676 | 16,087 | 15,416 | 15,957 | 14,504 | Upgrade
|
| Selling, General & Admin | 1,919 | 1,792 | 1,749 | 1,453 | 1,391 | Upgrade
|
| Other Operating Expenses | 319 | 344 | 276 | 311 | 283 | Upgrade
|
| Operating Expenses | 2,262 | 2,161 | 2,054 | 1,793 | 1,701 | Upgrade
|
| Operating Income | 15,414 | 13,926 | 13,362 | 14,164 | 12,803 | Upgrade
|
| Interest Expense | -74 | -49 | -43 | -47 | -86 | Upgrade
|
| Interest & Investment Income | 95 | 40 | 31 | 29 | 30 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | -6 | 33 | 24 | 94 | Upgrade
|
| EBT Excluding Unusual Items | 15,446 | 13,911 | 13,383 | 14,170 | 12,841 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 536 | 219 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26 | - | - | - | - | Upgrade
|
| Asset Writedown | -467 | - | - | -1,758 | -65 | Upgrade
|
| Other Unusual Items | 104 | 173 | -1,234 | 405 | 115 | Upgrade
|
| Pretax Income | 15,109 | 14,084 | 12,149 | 13,353 | 13,110 | Upgrade
|
| Income Tax Expense | 4,621 | 4,336 | 3,732 | 3,967 | 4,026 | Upgrade
|
| Earnings From Continuing Operations | 10,488 | 9,748 | 8,417 | 9,386 | 9,084 | Upgrade
|
| Minority Interest in Earnings | -27 | -42 | 35 | - | - | Upgrade
|
| Net Income | 10,461 | 9,706 | 8,452 | 9,386 | 9,084 | Upgrade
|
| Net Income to Common | 10,461 | 9,706 | 8,452 | 9,386 | 9,084 | Upgrade
|
| Net Income Growth | 7.78% | 14.84% | -9.95% | 3.33% | 75.54% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | Upgrade
|
| Shares Change (YoY) | -1.09% | -1.61% | -0.01% | -3.31% | -0.71% | Upgrade
|
| EPS (Basic) | 392.19 | 359.92 | 308.37 | 342.40 | 320.42 | Upgrade
|
| EPS (Diluted) | 392.19 | 359.92 | 308.37 | 342.40 | 320.42 | Upgrade
|
| EPS Growth | 8.97% | 16.72% | -9.94% | 6.86% | 76.79% | Upgrade
|
| Free Cash Flow | 13,653 | 8,238 | -1,149 | 9,306 | 4,131 | Upgrade
|
| Free Cash Flow Per Share | 511.87 | 305.48 | -41.92 | 339.49 | 145.71 | Upgrade
|
| Dividend Per Share | 118.000 | 108.000 | 90.000 | 75.000 | 65.000 | Upgrade
|
| Dividend Growth | 9.26% | 20.00% | 20.00% | 15.38% | 18.18% | Upgrade
|
| Gross Margin | 42.33% | 39.78% | 41.06% | 45.01% | 45.61% | Upgrade
|
| Operating Margin | 36.91% | 34.43% | 35.59% | 39.95% | 40.26% | Upgrade
|
| Profit Margin | 25.05% | 24.00% | 22.51% | 26.48% | 28.57% | Upgrade
|
| Free Cash Flow Margin | 32.70% | 20.37% | -3.06% | 26.25% | 12.99% | Upgrade
|
| EBITDA | 21,898 | 20,271 | 18,916 | 19,060 | 17,060 | Upgrade
|
| EBITDA Margin | 52.44% | 50.12% | 50.38% | 53.77% | 53.65% | Upgrade
|
| D&A For EBITDA | 6,484 | 6,345 | 5,554 | 4,896 | 4,257 | Upgrade
|
| EBIT | 15,414 | 13,926 | 13,362 | 14,164 | 12,803 | Upgrade
|
| EBIT Margin | 36.91% | 34.43% | 35.59% | 39.95% | 40.26% | Upgrade
|
| Effective Tax Rate | 30.58% | 30.79% | 30.72% | 29.71% | 30.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.