Daiseki Co.,Ltd. (TYO:9793)
Japan flag Japan · Delayed Price · Currency is JPY
4,260.00
+80.00 (1.91%)
Apr 28, 2026, 3:30 PM JST

Daiseki Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22 2021 - 2017
Revenue
71,84567,30469,21658,57256,867
Upgrade
Revenue Growth (YoY)
6.75%-2.76%18.17%3.00%10.36%
Upgrade
Cost of Revenue
47,75744,85646,53738,97537,629
Upgrade
Gross Profit
24,08822,44822,67919,59719,238
Upgrade
Selling, General & Admin
9,1097,8067,4896,5996,087
Upgrade
Research & Development
183181260179110
Upgrade
Operating Expenses
9,5098,1297,8646,8866,297
Upgrade
Operating Income
14,57914,31914,81512,71112,941
Upgrade
Interest Expense
-44-32-18-5-5
Upgrade
Interest & Investment Income
14111010113976
Upgrade
Other Non Operating Income (Expenses)
157432554213105
Upgrade
EBT Excluding Unusual Items
14,83314,82915,45213,05813,117
Upgrade
Gain (Loss) on Sale of Investments
-6-1917-
Upgrade
Gain (Loss) on Sale of Assets
3531471029
Upgrade
Asset Writedown
-331-183-318-79-108
Upgrade
Other Unusual Items
-13-2-3-2
Upgrade
Pretax Income
14,58714,67515,20013,00913,036
Upgrade
Income Tax Expense
4,6944,5854,6813,8103,892
Upgrade
Earnings From Continuing Operations
9,89310,09010,5199,1999,144
Upgrade
Minority Interest in Earnings
-738-783-1,054-533-768
Upgrade
Net Income
9,1559,3079,4658,6668,376
Upgrade
Net Income to Common
9,1559,3079,4658,6668,376
Upgrade
Net Income Growth
-1.63%-1.67%9.22%3.46%28.45%
Upgrade
Shares Outstanding (Basic)
4848495051
Upgrade
Shares Outstanding (Diluted)
4848495051
Upgrade
Shares Change (YoY)
--1.83%-1.45%-2.59%-0.56%
Upgrade
EPS (Basic)
190.22193.38193.07174.20164.01
Upgrade
EPS (Diluted)
190.22193.38193.07174.20164.01
Upgrade
EPS Growth
-1.63%0.16%10.83%6.21%29.17%
Upgrade
Free Cash Flow
4,9765,5777,6393,7898,362
Upgrade
Free Cash Flow Per Share
103.39115.88155.8276.17163.74
Upgrade
Dividend Per Share
76.00072.00064.00060.00050.000
Upgrade
Dividend Growth
5.56%12.50%6.67%20.00%7.14%
Upgrade
Gross Margin
33.53%33.35%32.77%33.46%33.83%
Upgrade
Operating Margin
20.29%21.27%21.40%21.70%22.76%
Upgrade
Profit Margin
12.74%13.83%13.68%14.79%14.73%
Upgrade
Free Cash Flow Margin
6.93%8.29%11.04%6.47%14.70%
Upgrade
EBITDA
18,25717,86617,85115,17715,401
Upgrade
EBITDA Margin
25.41%26.55%25.79%25.91%27.08%
Upgrade
D&A For EBITDA
3,6783,5473,0362,4662,460
Upgrade
EBIT
14,57914,31914,81512,71112,941
Upgrade
EBIT Margin
20.29%21.27%21.40%21.70%22.76%
Upgrade
Effective Tax Rate
32.18%31.24%30.80%29.29%29.86%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.