Tenmaya Store Co., Ltd. (TYO:9846)
965.00
+2.00 (0.21%)
Apr 28, 2026, 3:16 PM JST
Tenmaya Store Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Operating Revenue | 58,840 | 58,285 | 58,187 | 57,361 | 66,766 | Upgrade
|
| Other Revenue | 400 | 395 | 380 | 374 | 361 | Upgrade
|
| Revenue | 59,240 | 58,680 | 58,567 | 57,735 | 67,127 | Upgrade
|
| Revenue Growth (YoY) | 0.95% | 0.19% | 1.44% | -13.99% | -3.36% | Upgrade
|
| Cost of Revenue | 40,249 | 39,678 | 39,175 | 38,844 | 47,685 | Upgrade
|
| Gross Profit | 18,991 | 19,002 | 19,392 | 18,891 | 19,442 | Upgrade
|
| Selling, General & Admin | 15,261 | 15,228 | 15,600 | 15,246 | 15,593 | Upgrade
|
| Operating Expenses | 16,806 | 16,718 | 17,115 | 16,828 | 17,294 | Upgrade
|
| Operating Income | 2,185 | 2,284 | 2,277 | 2,063 | 2,148 | Upgrade
|
| Interest Expense | -45 | -36 | -46 | -70 | -73 | Upgrade
|
| Interest & Investment Income | 81 | 80 | 75 | 74 | 74 | Upgrade
|
| Other Non Operating Income (Expenses) | 49 | 77 | 79 | 31 | 307 | Upgrade
|
| EBT Excluding Unusual Items | 2,270 | 2,405 | 2,385 | 2,098 | 2,456 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 59 | - | 4 | 24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 20 | - | - | 34 | Upgrade
|
| Asset Writedown | -164 | -154 | -528 | -410 | -893 | Upgrade
|
| Other Unusual Items | -211 | -64 | - | -17 | -22 | Upgrade
|
| Pretax Income | 1,905 | 2,266 | 1,857 | 1,675 | 1,599 | Upgrade
|
| Income Tax Expense | 552 | 684 | 659 | 604 | 539 | Upgrade
|
| Earnings From Continuing Operations | 1,353 | 1,582 | 1,198 | 1,071 | 1,060 | Upgrade
|
| Minority Interest in Earnings | -3 | -4 | -5 | -4 | -5 | Upgrade
|
| Net Income | 1,350 | 1,578 | 1,193 | 1,067 | 1,055 | Upgrade
|
| Net Income to Common | 1,350 | 1,578 | 1,193 | 1,067 | 1,055 | Upgrade
|
| Net Income Growth | -14.45% | 32.27% | 11.81% | 1.14% | 32.21% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.13% | -0.06% | 0.06% | -0.26% | Upgrade
|
| EPS (Basic) | 117.51 | 137.42 | 103.75 | 92.73 | 91.75 | Upgrade
|
| EPS (Diluted) | 117.51 | 137.42 | 103.75 | 92.73 | 91.75 | Upgrade
|
| EPS Growth | -14.48% | 32.45% | 11.88% | 1.07% | 32.55% | Upgrade
|
| Free Cash Flow | 54 | 2,029 | 2,743 | 2,771 | 2,341 | Upgrade
|
| Free Cash Flow Per Share | 4.70 | 176.69 | 238.55 | 240.83 | 203.58 | Upgrade
|
| Dividend Per Share | 15.500 | 14.000 | 10.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | 10.71% | 40.00% | 66.67% | - | - | Upgrade
|
| Gross Margin | 32.06% | 32.38% | 33.11% | 32.72% | 28.96% | Upgrade
|
| Operating Margin | 3.69% | 3.89% | 3.89% | 3.57% | 3.20% | Upgrade
|
| Profit Margin | 2.28% | 2.69% | 2.04% | 1.85% | 1.57% | Upgrade
|
| Free Cash Flow Margin | 0.09% | 3.46% | 4.68% | 4.80% | 3.49% | Upgrade
|
| EBITDA | 3,817 | 3,840 | 3,887 | 3,718 | 3,886 | Upgrade
|
| EBITDA Margin | 6.44% | 6.54% | 6.64% | 6.44% | 5.79% | Upgrade
|
| D&A For EBITDA | 1,632 | 1,556 | 1,610 | 1,655 | 1,738 | Upgrade
|
| EBIT | 2,185 | 2,284 | 2,277 | 2,063 | 2,148 | Upgrade
|
| EBIT Margin | 3.69% | 3.89% | 3.89% | 3.57% | 3.20% | Upgrade
|
| Effective Tax Rate | 28.98% | 30.19% | 35.49% | 36.06% | 33.71% | Upgrade
|
| Advertising Expenses | 388 | 373 | 376 | 364 | 330 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.