Cox Co., Ltd. (TYO:9876)
Japan
· Delayed Price · Currency is JPY 238.00
-8.00 (-3.25%)
Apr 28, 2026, 3:30 PM JST
Cox Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 14,955 | 15,302 | 14,885 | 14,859 | 13,276 | Upgrade
|
| Revenue Growth (YoY) | -2.27% | 2.80% | 0.18% | 11.92% | -18.60% | Upgrade
|
| Cost of Revenue | 5,659 | 5,734 | 5,555 | 6,268 | 5,651 | Upgrade
|
| Gross Profit | 9,296 | 9,568 | 9,330 | 8,591 | 7,625 | Upgrade
|
| Selling, General & Admin | 7,846 | 8,203 | 8,025 | 7,987 | 8,437 | Upgrade
|
| Other Operating Expenses | 33 | 7 | 4 | 5 | 12 | Upgrade
|
| Operating Expenses | 7,972 | 8,304 | 8,131 | 8,164 | 8,498 | Upgrade
|
| Operating Income | 1,324 | 1,264 | 1,199 | 427 | -873 | Upgrade
|
| Interest Expense | - | - | - | -16 | -21 | Upgrade
|
| Interest & Investment Income | 93 | 83 | 84 | 75 | 66 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -24 | 114 | -70 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | -1 | 4 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 1,415 | 1,322 | 1,396 | 420 | -832 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 20 | - | Upgrade
|
| Asset Writedown | - | -1 | -6 | -18 | -80 | Upgrade
|
| Other Unusual Items | - | -1 | 1 | 1 | -303 | Upgrade
|
| Pretax Income | 1,415 | 1,320 | 1,391 | 423 | -1,215 | Upgrade
|
| Income Tax Expense | 347 | 124 | 249 | 216 | 155 | Upgrade
|
| Net Income | 1,068 | 1,196 | 1,142 | 207 | -1,370 | Upgrade
|
| Net Income to Common | 1,068 | 1,196 | 1,142 | 207 | -1,370 | Upgrade
|
| Net Income Growth | -10.70% | 4.73% | 451.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.12% | 0.06% | 0.05% | -0.06% | Upgrade
|
| EPS (Basic) | 38.66 | 43.30 | 41.34 | 7.50 | -49.62 | Upgrade
|
| EPS (Diluted) | 38.57 | 43.24 | 41.32 | 7.50 | -49.62 | Upgrade
|
| EPS Growth | -10.80% | 4.65% | 451.19% | - | - | Upgrade
|
| Free Cash Flow | 598 | 973 | 1,180 | 1,057 | -2,554 | Upgrade
|
| Free Cash Flow Per Share | 21.58 | 35.16 | 42.69 | 38.26 | -92.50 | Upgrade
|
| Gross Margin | 62.16% | 62.53% | 62.68% | 57.82% | 57.43% | Upgrade
|
| Operating Margin | 8.85% | 8.26% | 8.05% | 2.87% | -6.58% | Upgrade
|
| Profit Margin | 7.14% | 7.82% | 7.67% | 1.39% | -10.32% | Upgrade
|
| Free Cash Flow Margin | 4.00% | 6.36% | 7.93% | 7.11% | -19.24% | Upgrade
|
| EBITDA | 1,417 | 1,360 | 1,301 | 599 | -823 | Upgrade
|
| EBITDA Margin | 9.47% | 8.89% | 8.74% | 4.03% | -6.20% | Upgrade
|
| D&A For EBITDA | 93 | 96 | 102 | 172 | 50 | Upgrade
|
| EBIT | 1,324 | 1,264 | 1,199 | 427 | -873 | Upgrade
|
| EBIT Margin | 8.85% | 8.26% | 8.05% | 2.87% | -6.58% | Upgrade
|
| Effective Tax Rate | 24.52% | 9.39% | 17.90% | 51.06% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.