Watt Mann Co., Ltd. (TYO:9927)
Japan
· Delayed Price · Currency is JPY 967.00
+1.00 (0.10%)
Mar 10, 2026, 3:30 PM JST
Watt Mann Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 539 | 684 | 526 | 270 | 236 | Upgrade
|
| Depreciation & Amortization | - | 91 | 86 | 91 | 90 | 76 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 36 | -1 | 23 | 37 | 6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -1 | - | - | Upgrade
|
| Other Operating Activities | - | -274 | -149 | -47 | -41 | -76 | Upgrade
|
| Change in Accounts Receivable | - | 8 | 40 | -98 | -32 | -39 | Upgrade
|
| Change in Inventory | - | -121 | -153 | -135 | -141 | 21 | Upgrade
|
| Change in Accounts Payable | - | 109 | -71 | 142 | 84 | 16 | Upgrade
|
| Change in Other Net Operating Assets | - | 8 | -27 | 55 | -84 | -27 | Upgrade
|
| Operating Cash Flow | - | 396 | 409 | 556 | 183 | 213 | Upgrade
|
| Operating Cash Flow Growth | - | -3.18% | -26.44% | 203.83% | -14.09% | -45.66% | Upgrade
|
| Capital Expenditures | - | -100 | -83 | -16 | -53 | -41 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 7 | 5 | - | 1 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -18 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -16 | -7 | -3 | -1 | -1 | Upgrade
|
| Investment in Securities | - | - | - | 4 | - | - | Upgrade
|
| Other Investing Activities | - | -35 | -8 | 4 | 5 | -65 | Upgrade
|
| Investing Cash Flow | - | -144 | -93 | -11 | -66 | -115 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 34 | 34 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 433 | 200 | Upgrade
|
| Total Debt Issued | - | - | - | - | 467 | 234 | Upgrade
|
| Long-Term Debt Repaid | - | -109 | -122 | -141 | -178 | -147 | Upgrade
|
| Total Debt Repaid | - | -109 | -122 | -141 | -178 | -147 | Upgrade
|
| Net Debt Issued (Repaid) | - | -109 | -122 | -141 | 289 | 87 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -347 | - | Upgrade
|
| Common Dividends Paid | - | -174 | -131 | -87 | -65 | -65 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 17 | Upgrade
|
| Financing Cash Flow | - | -283 | -253 | -228 | -123 | 39 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 8 | 1 | 1 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | -1 | - | - | Upgrade
|
| Net Cash Flow | - | -22 | 64 | 317 | -6 | 137 | Upgrade
|
| Free Cash Flow | - | 296 | 326 | 540 | 130 | 172 | Upgrade
|
| Free Cash Flow Growth | - | -9.20% | -39.63% | 315.38% | -24.42% | -51.82% | Upgrade
|
| Free Cash Flow Margin | - | 3.53% | 4.15% | 7.28% | 2.40% | 4.73% | Upgrade
|
| Free Cash Flow Per Share | - | 33.83 | 37.26 | 61.72 | 14.93 | 19.66 | Upgrade
|
| Cash Interest Paid | - | 6 | 5 | 5 | 3 | 3 | Upgrade
|
| Cash Income Tax Paid | - | 277 | 193 | 65 | 41 | 75 | Upgrade
|
| Levered Free Cash Flow | - | 212.25 | 291.5 | 432.38 | 288.75 | 114.75 | Upgrade
|
| Unlevered Free Cash Flow | - | 216 | 294.63 | 434.88 | 291.25 | 116.63 | Upgrade
|
| Change in Working Capital | - | 4 | -211 | -36 | -173 | -29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.