Belc CO., LTD. (TYO:9974)
Japan
· Delayed Price · Currency is JPY 7,050.00
+50.00 (0.71%)
Apr 28, 2026, 3:30 PM JST
Belc CO., LTD. Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 12,681 | 17,074 | 14,733 | 14,241 | 13,597 | Upgrade
|
| Depreciation & Amortization | 8,550 | 7,594 | 6,968 | 6,524 | 6,291 | Upgrade
|
| Loss (Gain) From Sale of Assets | 173 | 294 | 258 | 56 | 286 | Upgrade
|
| Asset Writedown & Restructuring Costs | 704 | - | - | - | - | Upgrade
|
| Other Operating Activities | -1,022 | -3,951 | -4,916 | -5,052 | -4,026 | Upgrade
|
| Change in Accounts Receivable | -410 | -136 | -1,020 | -609 | 744 | Upgrade
|
| Change in Inventory | -1,528 | -1,912 | -1,109 | -918 | -330 | Upgrade
|
| Change in Accounts Payable | 272 | 1,900 | 3,267 | 2,023 | 568 | Upgrade
|
| Change in Unearned Revenue | 1,322 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 193 | 1,827 | 2,878 | -647 | -71 | Upgrade
|
| Operating Cash Flow | 20,935 | 22,690 | 21,059 | 15,618 | 17,059 | Upgrade
|
| Operating Cash Flow Growth | -7.74% | 7.75% | 34.84% | -8.45% | -1.67% | Upgrade
|
| Capital Expenditures | -23,203 | -17,814 | -17,117 | -16,538 | -16,251 | Upgrade
|
| Sale of Property, Plant & Equipment | - | -156 | 1,868 | 799 | -66 | Upgrade
|
| Sale (Purchase) of Intangibles | -248 | -467 | -1,033 | -271 | -512 | Upgrade
|
| Investment in Securities | -10 | -9 | - | -7 | - | Upgrade
|
| Other Investing Activities | 669 | -3,296 | 165 | 160 | -1,636 | Upgrade
|
| Investing Cash Flow | -22,774 | -21,719 | -16,227 | -15,928 | -18,476 | Upgrade
|
| Short-Term Debt Issued | 200 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 16,050 | 11,199 | 7,000 | 14,000 | 15,000 | Upgrade
|
| Total Debt Issued | 16,250 | 11,199 | 7,000 | 14,000 | 15,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -500 | -300 | Upgrade
|
| Long-Term Debt Repaid | -9,774 | -8,873 | -8,058 | -6,796 | -6,098 | Upgrade
|
| Total Debt Repaid | -9,774 | -8,873 | -8,058 | -7,296 | -6,398 | Upgrade
|
| Net Debt Issued (Repaid) | 6,476 | 2,326 | -1,058 | 6,704 | 8,602 | Upgrade
|
| Repurchase of Common Stock | -106 | - | - | -114 | - | Upgrade
|
| Common Dividends Paid | -2,586 | -2,419 | -2,065 | -1,919 | -1,856 | Upgrade
|
| Other Financing Activities | -4 | -72 | -259 | -574 | -908 | Upgrade
|
| Financing Cash Flow | 3,780 | -165 | -3,382 | 4,097 | 5,838 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 73 | -1 | -2 | - | - | Upgrade
|
| Net Cash Flow | 2,014 | 805 | 1,448 | 3,787 | 4,421 | Upgrade
|
| Free Cash Flow | -2,268 | 4,876 | 3,942 | -920 | 808 | Upgrade
|
| Free Cash Flow Growth | - | 23.69% | - | - | -76.21% | Upgrade
|
| Free Cash Flow Margin | -0.54% | 1.26% | 1.12% | -0.30% | 0.27% | Upgrade
|
| Free Cash Flow Per Share | -108.86 | 233.91 | 189.11 | -44.12 | 38.72 | Upgrade
|
| Cash Interest Paid | 266 | 146 | 113 | 72 | 56 | Upgrade
|
| Cash Income Tax Paid | 5,096 | 3,935 | 4,900 | 5,038 | 4,015 | Upgrade
|
| Levered Free Cash Flow | -5,031 | 1,020 | 2,184 | -1,631 | -928.25 | Upgrade
|
| Unlevered Free Cash Flow | -4,839 | 1,128 | 2,265 | -1,561 | -876.38 | Upgrade
|
| Change in Working Capital | -151 | 1,679 | 4,016 | -151 | 911 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.