Sekichu Co., Ltd. (TYO:9976)
Japan flag Japan · Delayed Price · Currency is JPY
1,051.00
+3.00 (0.29%)
Apr 28, 2026, 1:59 PM JST

Sekichu Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 2005 - 2001
Period Ending
Nov '10 Feb '10 Feb '09 Feb '08 Feb '07 Feb '06 2005 - 2001
Net Income
-4.15230.27351.16118.64168.99-704.93
Upgrade
Depreciation & Amortization
428.97469.08444.95500.52525.39634.94
Upgrade
Other Amortization
3.33.33.5217.3516.6127.86
Upgrade
Loss (Gain) From Sale of Assets
7.9313.47-18.1848.2260.72325.63
Upgrade
Asset Writedown & Restructuring Costs
9.8214.16293.12269.77807.79-
Upgrade
Loss (Gain) From Sale of Investments
---123.84---
Upgrade
Other Operating Activities
-190.01-120.79-268.6718.15-80.71624.83
Upgrade
Change in Accounts Receivable
-30.02-31.0293.11-4.29-32.8426.8
Upgrade
Change in Inventory
538.6383.05105.19197.24152.241,184
Upgrade
Change in Accounts Payable
-753.15-340.79-404.085.43-769.97-617.94
Upgrade
Change in Income Taxes
-12.7913.5---15.32-
Upgrade
Change in Other Net Operating Assets
297.9253.017.92155.67-283.33157.24
Upgrade
Operating Cash Flow
296.43687.23484.262,027549.591,658
Upgrade
Operating Cash Flow Growth
-47.69%41.91%-76.11%268.76%-66.85%208.17%
Upgrade
Capital Expenditures
-228.61-147.69-781.2-226.81-427.53-89.38
Upgrade
Sale of Property, Plant & Equipment
18.984.4382.5615.033.840.3
Upgrade
Investment in Securities
-513.51-4.11-3.66-3.6-3.6-3.6
Upgrade
Other Investing Activities
438.09306.18-19.36383.57547.68349.71
Upgrade
Investing Cash Flow
-285.06158.81-721.65168.19120.39257.02
Upgrade
Short-Term Debt Issued
----2,000-
Upgrade
Long-Term Debt Issued
-3009002,000--
Upgrade
Total Debt Issued
1,0003009002,0002,000-
Upgrade
Short-Term Debt Repaid
----2,000--
Upgrade
Long-Term Debt Repaid
--800.81-785.96-2,117-2,625-2,970
Upgrade
Total Debt Repaid
-774.69-800.81-785.96-4,117-2,625-2,970
Upgrade
Net Debt Issued (Repaid)
225.31-500.81114.04-2,117-624.5-2,970
Upgrade
Repurchase of Common Stock
-1.32-1.15-0.7-1.94-1.98-1.3
Upgrade
Common Dividends Paid
-111.73-167.1-111.6-111.65-111.67-111.48
Upgrade
Other Financing Activities
-0-0-0---0
Upgrade
Financing Cash Flow
112.26-669.051.74-2,231-738.14-3,082
Upgrade
Miscellaneous Cash Flow Adjustments
0-52.2700-
Upgrade
Net Cash Flow
123.63176.99-183.39-35.79-68.17-1,167
Upgrade
Free Cash Flow
67.82539.54-296.941,800122.071,569
Upgrade
Free Cash Flow Growth
-80.75%--1374.54%-92.22%336.92%
Upgrade
Free Cash Flow Margin
0.18%1.34%-0.70%4.20%0.27%3.13%
Upgrade
Free Cash Flow Per Share
12.1796.81-53.27322.7721.88281.07
Upgrade
Cash Interest Paid
20.9127.8539.3654.6471.33119.66
Upgrade
Cash Income Tax Paid
109.31257.88612.9-4099.7255.29
Upgrade
Levered Free Cash Flow
149.05-777.7-694.651,319-185.1-
Upgrade
Unlevered Free Cash Flow
167.28-755.14-666.931,359-137.61-
Upgrade
Change in Working Capital
40.5877.75-197.86354.05-949.21749.61
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.