Daisyo Corporation (TYO:9979)
Japan
· Delayed Price · Currency is JPY 1,032.00
+8.00 (0.78%)
Apr 28, 2026, 3:30 PM JST
Daisyo Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 52,962 | 52,556 | 50,586 | 45,495 | 35,799 | 35,427 | Upgrade
|
| Revenue Growth (YoY) | 2.28% | 3.89% | 11.19% | 27.08% | 1.05% | -20.97% | Upgrade
|
| Cost of Revenue | 32,690 | 32,216 | 30,935 | 27,053 | 20,087 | 22,652 | Upgrade
|
| Gross Profit | 20,272 | 20,340 | 19,651 | 18,442 | 15,712 | 12,775 | Upgrade
|
| Selling, General & Admin | 18,018 | 17,932 | 17,455 | 17,708 | 19,702 | 17,436 | Upgrade
|
| Other Operating Expenses | 372 | 372 | 349 | 302 | 329 | 248 | Upgrade
|
| Operating Expenses | 19,225 | 19,141 | 18,657 | 18,902 | 21,097 | 18,735 | Upgrade
|
| Operating Income | 1,047 | 1,199 | 994 | -460 | -5,385 | -5,960 | Upgrade
|
| Interest Expense | -114 | -114 | -98 | -83 | -82 | -63 | Upgrade
|
| Interest & Investment Income | 18 | 12 | 23 | 12 | 3 | 37 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 3 | 6 | 31 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 77 | 71 | -3 | 2 | 4,966 | 44 | Upgrade
|
| EBT Excluding Unusual Items | 1,031 | 1,171 | 922 | -498 | -498 | -5,942 | Upgrade
|
| Gain (Loss) on Sale of Investments | 38 | 23 | 235 | 12 | 87 | 125 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13 | 361 | 76 | -3 | 144 | 26 | Upgrade
|
| Asset Writedown | -365 | -308 | -133 | -654 | -564 | -744 | Upgrade
|
| Other Unusual Items | 166 | 86 | 148 | 37 | 148 | 1,573 | Upgrade
|
| Pretax Income | 857 | 1,333 | 1,248 | -1,106 | -683 | -4,962 | Upgrade
|
| Income Tax Expense | 26 | 161 | -85 | -337 | 87 | -96 | Upgrade
|
| Earnings From Continuing Operations | 831 | 1,172 | 1,333 | -769 | -770 | -4,866 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 2 | Upgrade
|
| Net Income | 831 | 1,172 | 1,333 | -769 | -770 | -4,864 | Upgrade
|
| Net Income to Common | 831 | 1,172 | 1,333 | -769 | -770 | -4,864 | Upgrade
|
| Net Income Growth | -30.11% | -12.08% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| EPS (Basic) | 39.60 | 55.85 | 63.52 | -36.65 | -36.69 | -231.78 | Upgrade
|
| EPS (Diluted) | 39.60 | 55.85 | 63.52 | -36.65 | -36.69 | -231.78 | Upgrade
|
| EPS Growth | -30.11% | -12.08% | - | - | - | - | Upgrade
|
| Free Cash Flow | -183 | 1,299 | 714 | -406 | 2,650 | -6,895 | Upgrade
|
| Free Cash Flow Per Share | -8.72 | 61.90 | 34.02 | -19.35 | 126.28 | -328.57 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 14.000 | 6.000 | 6.000 | - | Upgrade
|
| Dividend Growth | - | - | 133.33% | - | - | - | Upgrade
|
| Gross Margin | 38.28% | 38.70% | 38.85% | 40.54% | 43.89% | 36.06% | Upgrade
|
| Operating Margin | 1.98% | 2.28% | 1.97% | -1.01% | -15.04% | -16.82% | Upgrade
|
| Profit Margin | 1.57% | 2.23% | 2.63% | -1.69% | -2.15% | -13.73% | Upgrade
|
| Free Cash Flow Margin | -0.35% | 2.47% | 1.41% | -0.89% | 7.40% | -19.46% | Upgrade
|
| EBITDA | 2,106 | 2,250 | 2,054 | 667 | -4,160 | -4,763 | Upgrade
|
| EBITDA Margin | 3.98% | 4.28% | 4.06% | 1.47% | -11.62% | -13.44% | Upgrade
|
| D&A For EBITDA | 1,059 | 1,051 | 1,060 | 1,127 | 1,225 | 1,197 | Upgrade
|
| EBIT | 1,047 | 1,199 | 994 | -460 | -5,385 | -5,960 | Upgrade
|
| EBIT Margin | 1.98% | 2.28% | 1.97% | -1.01% | -15.04% | -16.82% | Upgrade
|
| Effective Tax Rate | 3.03% | 12.08% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 59 | 54 | 51 | 48 | 44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.