Rosenbauer International AG (VIE:ROS)
56.60
-1.00 (-1.74%)
Apr 29, 2026, 12:43 PM CET
VIE:ROS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,429 | 1,306 | 1,065 | 972.25 | 975.11 | Upgrade
|
| Revenue | 1,429 | 1,306 | 1,065 | 972.25 | 975.11 | Upgrade
|
| Revenue Growth (YoY) | 9.42% | 22.68% | 9.49% | -0.29% | -6.61% | Upgrade
|
| Cost of Revenue | 1,154 | 1,084 | 899.41 | 843.34 | 818.65 | Upgrade
|
| Gross Profit | 275 | 221.99 | 165.13 | 128.9 | 156.46 | Upgrade
|
| Selling, General & Admin | 161.89 | 142.48 | 116.2 | 122.4 | 113.74 | Upgrade
|
| Research & Development | 30.56 | 27.31 | 21.72 | 25.32 | 15.38 | Upgrade
|
| Other Operating Expenses | -7.14 | -10.2 | -10.04 | -6.2 | -6.33 | Upgrade
|
| Operating Expenses | 185.3 | 159.59 | 127.89 | 141.51 | 122.78 | Upgrade
|
| Operating Income | 89.7 | 62.4 | 37.24 | -12.61 | 33.68 | Upgrade
|
| Interest Expense | -30.33 | -42.95 | -34.27 | -17.97 | -6.16 | Upgrade
|
| Interest & Investment Income | 0.65 | 4.19 | 3.39 | 4.12 | 0.62 | Upgrade
|
| Earnings From Equity Investments | -0.17 | 0.12 | 0.36 | -5.74 | -0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.95 | 2.51 | 0.27 | 0.54 | 0.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.06 | 0 | 0.08 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 57.93 | 26.33 | 6.98 | -31.59 | 28.51 | Upgrade
|
| Impairment of Goodwill | -4.15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | -0.06 | 0.01 | 1.44 | 0.36 | Upgrade
|
| Pretax Income | 54.68 | 26.27 | 6.98 | -30.15 | 28.87 | Upgrade
|
| Income Tax Expense | 0.38 | -3.54 | 5.82 | -7.8 | 5.66 | Upgrade
|
| Earnings From Continuing Operations | 54.3 | 29.8 | 1.16 | -22.35 | 23.22 | Upgrade
|
| Minority Interest in Earnings | -4.53 | -2.85 | -2.25 | -1.91 | -7.78 | Upgrade
|
| Net Income | 49.77 | 26.96 | -1.08 | -24.26 | 15.43 | Upgrade
|
| Net Income to Common | 49.77 | 26.96 | -1.08 | -24.26 | 15.43 | Upgrade
|
| Net Income Growth | 84.64% | - | - | - | -46.43% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 41.67% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.17 | 3.96 | -0.16 | -3.57 | 2.27 | Upgrade
|
| EPS (Diluted) | 5.17 | 3.96 | -0.16 | -3.57 | 2.27 | Upgrade
|
| EPS Growth | 30.46% | - | - | - | -46.43% | Upgrade
|
| Free Cash Flow | 46.77 | 52.63 | -106.32 | -13.66 | 112.58 | Upgrade
|
| Free Cash Flow Per Share | 4.86 | 7.74 | -15.63 | -2.01 | 16.56 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.900 | Upgrade
|
| Dividend Growth | - | - | - | - | -40.00% | Upgrade
|
| Gross Margin | 19.24% | 17.00% | 15.51% | 13.26% | 16.05% | Upgrade
|
| Operating Margin | 6.28% | 4.78% | 3.50% | -1.30% | 3.45% | Upgrade
|
| Profit Margin | 3.48% | 2.06% | -0.10% | -2.50% | 1.58% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 4.03% | -9.99% | -1.41% | 11.54% | Upgrade
|
| EBITDA | 112.38 | 83.85 | 58.4 | 8.57 | 54.75 | Upgrade
|
| EBITDA Margin | 7.86% | 6.42% | 5.49% | 0.88% | 5.62% | Upgrade
|
| D&A For EBITDA | 22.69 | 21.45 | 21.16 | 21.18 | 21.07 | Upgrade
|
| EBIT | 89.7 | 62.4 | 37.24 | -12.61 | 33.68 | Upgrade
|
| EBIT Margin | 6.28% | 4.78% | 3.50% | -1.30% | 3.45% | Upgrade
|
| Effective Tax Rate | 0.70% | - | 83.38% | - | 19.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.