Rosenbauer International AG (VIE:ROS)
Austria
· Delayed Price · Currency is EUR 57.60
+1.60 (2.86%)
Apr 28, 2026, 5:35 PM CET
VIE:ROS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 49.77 | 26.96 | -1.08 | -24.26 | 15.43 | Upgrade
|
| Depreciation & Amortization | 31.22 | 28.58 | 27.39 | 27.48 | 27.15 | Upgrade
|
| Other Amortization | 4.91 | 3.75 | 2.82 | 1.94 | 1.65 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.15 | 0.13 | 0.05 | -1.31 | -0.36 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.15 | 0.02 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.17 | -0.12 | -0.36 | 5.74 | 0.61 | Upgrade
|
| Other Operating Activities | -9.04 | 0.04 | 3.3 | -2.42 | 6.2 | Upgrade
|
| Change in Accounts Receivable | -28.7 | -6.17 | -102.92 | -10.24 | 62.62 | Upgrade
|
| Change in Inventory | -74.11 | 2.54 | -106.44 | -73.05 | 22.18 | Upgrade
|
| Change in Accounts Payable | 52.96 | 52.86 | 100.84 | 65.66 | -3.06 | Upgrade
|
| Change in Other Net Operating Assets | 55.97 | -26.34 | -6.44 | 17.01 | 10.54 | Upgrade
|
| Operating Cash Flow | 87.14 | 82.23 | -82.84 | 6.54 | 142.96 | Upgrade
|
| Operating Cash Flow Growth | 5.97% | - | - | -95.43% | 48.32% | Upgrade
|
| Capital Expenditures | -40.37 | -29.61 | -23.48 | -20.2 | -30.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.32 | 4.37 | 5.59 | 3.12 | 2.51 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.32 | -6.03 | -6 | -6.25 | -7.7 | Upgrade
|
| Investing Cash Flow | -40.36 | -31.26 | -23.9 | -23.34 | -35.58 | Upgrade
|
| Long-Term Debt Issued | 91.58 | 37.03 | 132.99 | 99.23 | 48.52 | Upgrade
|
| Long-Term Debt Repaid | -228.16 | -87.22 | -25.75 | -18.62 | -98.21 | Upgrade
|
| Net Debt Issued (Repaid) | -136.59 | -50.19 | 107.24 | 80.62 | -49.69 | Upgrade
|
| Issuance of Common Stock | 119 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -6.12 | -10.2 | Upgrade
|
| Other Financing Activities | -3.32 | -1.76 | -1.48 | -86.61 | -4.54 | Upgrade
|
| Financing Cash Flow | -20.91 | -51.95 | 105.76 | -12.11 | -64.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.28 | -0.82 | 0.24 | -0.94 | 3.48 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | -0 | 0 | - | Upgrade
|
| Net Cash Flow | 27.15 | -1.79 | -0.74 | -29.85 | 46.44 | Upgrade
|
| Free Cash Flow | 46.77 | 52.63 | -106.32 | -13.66 | 112.58 | Upgrade
|
| Free Cash Flow Growth | -11.12% | - | - | - | 83.82% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 4.03% | -9.99% | -1.41% | 11.54% | Upgrade
|
| Free Cash Flow Per Share | 4.86 | 7.74 | -15.63 | -2.01 | 16.56 | Upgrade
|
| Cash Interest Paid | 27.07 | 38.78 | 32.66 | 19.41 | 5.95 | Upgrade
|
| Cash Income Tax Paid | 5.22 | 3.24 | 5.99 | 5.66 | 7.48 | Upgrade
|
| Levered Free Cash Flow | 41.06 | 41.01 | -110.43 | -93.14 | 133.33 | Upgrade
|
| Unlevered Free Cash Flow | 60.02 | 67.86 | -89.01 | -81.91 | 137.18 | Upgrade
|
| Change in Working Capital | 6.12 | 22.89 | -114.96 | -0.63 | 92.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.