Allegro.eu S.A. (WSE:ALE)
29.53
-0.84 (-2.75%)
Apr 28, 2026, 5:03 PM CET
Allegro.eu Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 11,458 | 10,367 | 10,185 | 9,005 | 5,353 | Upgrade
|
| Other Revenue | - | 0.1 | - | - | - | Upgrade
|
| Revenue | 11,458 | 10,367 | 10,185 | 9,005 | 5,353 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 1.79% | 13.11% | 68.23% | 33.89% | Upgrade
|
| Cost of Revenue | 7,577 | 6,890 | 7,183 | 6,314 | 2,945 | Upgrade
|
| Gross Profit | 3,882 | 3,477 | 3,003 | 2,691 | 2,407 | Upgrade
|
| Selling, General & Admin | 248.1 | 213.2 | 201.91 | 173.75 | 100.91 | Upgrade
|
| Amortization of Goodwill & Intangibles | 664.4 | 584.1 | 730.04 | 632 | 435.42 | Upgrade
|
| Other Operating Expenses | 485.1 | 469.6 | 396.34 | 437.32 | 195.02 | Upgrade
|
| Operating Expenses | 1,694 | 1,525 | 1,620 | 1,543 | 877.44 | Upgrade
|
| Operating Income | 2,187 | 1,953 | 1,382 | 1,148 | 1,530 | Upgrade
|
| Interest Expense | -454.9 | -426.5 | -353.97 | -411.03 | -220.26 | Upgrade
|
| Interest & Investment Income | 127 | 133.2 | 51.81 | 25.14 | 3.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.2 | -32.4 | -73.35 | 6.11 | 0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.9 | 81.2 | 150.8 | -77.55 | 101.83 | Upgrade
|
| EBT Excluding Unusual Items | 1,898 | 1,708 | 1,158 | 690.59 | 1,415 | Upgrade
|
| Merger & Restructuring Charges | -39.4 | -12.1 | -7.69 | -12.28 | -49.81 | Upgrade
|
| Impairment of Goodwill | - | - | -30.57 | -2,293 | - | Upgrade
|
| Asset Writedown | 1.1 | -79.8 | -619.29 | -17.65 | - | Upgrade
|
| Other Unusual Items | - | - | - | -7.12 | -7.25 | Upgrade
|
| Pretax Income | 1,860 | 1,616 | 500.17 | -1,639 | 1,358 | Upgrade
|
| Income Tax Expense | 165.6 | 427.8 | 216.11 | 277.34 | 268.5 | Upgrade
|
| Earnings From Continuing Operations | 1,694 | 1,189 | 284.06 | -1,917 | 1,090 | Upgrade
|
| Earnings From Discontinued Operations | -177 | -154 | - | - | - | Upgrade
|
| Net Income to Company | 1,517 | 1,035 | 284.06 | -1,917 | 1,090 | Upgrade
|
| Net Income | 1,517 | 1,035 | 284.06 | -1,917 | 1,090 | Upgrade
|
| Net Income to Common | 1,517 | 1,035 | 284.06 | -1,917 | 1,090 | Upgrade
|
| Net Income Growth | 46.64% | 264.22% | - | - | 159.95% | Upgrade
|
| Shares Outstanding (Basic) | 1,040 | 1,056 | 1,057 | 1,051 | 1,024 | Upgrade
|
| Shares Outstanding (Diluted) | 1,048 | 1,062 | 1,059 | 1,051 | 1,024 | Upgrade
|
| Shares Change (YoY) | -1.37% | 0.25% | 0.80% | 2.66% | 29.94% | Upgrade
|
| EPS (Basic) | 1.46 | 0.98 | 0.27 | -1.82 | 1.06 | Upgrade
|
| EPS (Diluted) | 1.45 | 0.98 | 0.27 | -1.82 | 1.06 | Upgrade
|
| EPS Growth | 48.82% | 262.64% | - | - | - | Upgrade
|
| Free Cash Flow | 1,927 | 3,005 | 2,070 | 1,132 | 999.53 | Upgrade
|
| Free Cash Flow Per Share | 1.84 | 2.83 | 1.95 | 1.08 | 0.98 | Upgrade
|
| Gross Margin | 33.88% | 33.54% | 29.48% | 29.89% | 44.98% | Upgrade
|
| Operating Margin | 19.09% | 18.84% | 13.57% | 12.75% | 28.58% | Upgrade
|
| Profit Margin | 13.24% | 9.98% | 2.79% | -21.29% | 20.36% | Upgrade
|
| Free Cash Flow Margin | 16.82% | 28.98% | 20.33% | 12.58% | 18.67% | Upgrade
|
| EBITDA | 3,135 | 2,780 | 1,855 | 1,630 | 1,830 | Upgrade
|
| EBITDA Margin | 27.36% | 26.82% | 18.22% | 18.10% | 34.19% | Upgrade
|
| D&A For EBITDA | 947.5 | 827.6 | 472.93 | 481.79 | 300.24 | Upgrade
|
| EBIT | 2,187 | 1,953 | 1,382 | 1,148 | 1,530 | Upgrade
|
| EBIT Margin | 19.09% | 18.84% | 13.57% | 12.75% | 28.58% | Upgrade
|
| Effective Tax Rate | 8.91% | 26.47% | 43.21% | - | 19.77% | Upgrade
|
| Revenue as Reported | 11,676 | 10,486 | 10,251 | 9,005 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.