Auto Partner SA (WSE:APR)
Poland flag Poland · Delayed Price · Currency is PLN
21.20
-0.30 (-1.40%)
Apr 28, 2026, 5:00 PM CET

Auto Partner Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
4,4254,1123,6532,8352,262
Upgrade
Revenue Growth (YoY)
7.60%12.57%28.88%25.32%35.41%
Upgrade
Cost of Revenue
3,2502,9852,6641,9881,604
Upgrade
Gross Profit
1,1751,127989.88847.01657.61
Upgrade
Selling, General & Admin
889.17831.36692.34562.64412.45
Upgrade
Other Operating Expenses
4.173.550.781.425.36
Upgrade
Operating Expenses
893.34834.92693.12564.06417.81
Upgrade
Operating Income
281.76292.31296.76282.96239.81
Upgrade
Interest Expense
-32.78-28.24-28.68-23.97-6.8
Upgrade
Interest & Investment Income
0.440.420.570.180.15
Upgrade
Currency Exchange Gain (Loss)
-0.74-4.929.53-1.93-0.62
Upgrade
Other Non Operating Income (Expenses)
-1.11-0.94-0.92-0.81-1.08
Upgrade
Pretax Income
247.58258.63277.26256.43231.46
Upgrade
Income Tax Expense
48.6450.6553.6749.1645.43
Upgrade
Net Income
198.93207.98223.59207.27186.02
Upgrade
Net Income to Common
198.93207.98223.59207.27186.02
Upgrade
Net Income Growth
-4.35%-6.98%7.87%11.42%67.62%
Upgrade
Shares Outstanding (Basic)
131131131131131
Upgrade
Shares Outstanding (Diluted)
131131131131131
Upgrade
EPS (Basic)
1.521.591.711.591.42
Upgrade
EPS (Diluted)
1.521.591.711.591.42
Upgrade
EPS Growth
-4.40%-7.02%7.76%11.75%67.13%
Upgrade
Free Cash Flow
114.4478.4142.1112.03-114.78
Upgrade
Free Cash Flow Per Share
0.880.601.090.09-0.88
Upgrade
Dividend Per Share
0.1500.1500.1500.1500.150
Upgrade
Dividend Growth
----50.00%
Upgrade
Gross Margin
26.56%27.41%27.10%29.88%29.07%
Upgrade
Operating Margin
6.37%7.11%8.12%9.98%10.60%
Upgrade
Profit Margin
4.50%5.06%6.12%7.31%8.22%
Upgrade
Free Cash Flow Margin
2.59%1.91%3.89%0.42%-5.07%
Upgrade
EBITDA
297.09307.71306.64290.88245.12
Upgrade
EBITDA Margin
6.71%7.48%8.39%10.26%10.84%
Upgrade
D&A For EBITDA
15.3415.419.887.925.32
Upgrade
EBIT
281.76292.31296.76282.96239.81
Upgrade
EBIT Margin
6.37%7.11%8.12%9.98%10.60%
Upgrade
Effective Tax Rate
19.65%19.59%19.36%19.17%19.63%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.