Arctic Paper S.A. (WSE:ATC)
Poland
· Delayed Price · Currency is PLN 6.88
-0.05 (-0.72%)
Apr 29, 2026, 9:11 AM CET
Arctic Paper Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -99.68 | 154.46 | 247.13 | 631 | 127.15 | Upgrade
|
| Depreciation & Amortization | 194.3 | 114.12 | 118.24 | 130.99 | 114.67 | Upgrade
|
| Other Amortization | - | 0.18 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 8.12 | 2.29 | 1.71 | 0.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -31.49 | Upgrade
|
| Other Operating Activities | -122.22 | -9.83 | 10.86 | 230.25 | 58.04 | Upgrade
|
| Change in Accounts Receivable | - | -23.77 | 64.91 | -124.01 | -114.76 | Upgrade
|
| Change in Inventory | - | -67.52 | 129.81 | -223.44 | -44.46 | Upgrade
|
| Change in Unearned Revenue | - | -0.84 | -7.81 | 4.87 | 1.04 | Upgrade
|
| Change in Other Net Operating Assets | 145.93 | 13.48 | -94.22 | -44 | 127.35 | Upgrade
|
| Operating Cash Flow | 118.33 | 188.4 | 471.2 | 607.38 | 238.19 | Upgrade
|
| Operating Cash Flow Growth | -37.19% | -60.02% | -22.42% | 155.00% | 12.64% | Upgrade
|
| Capital Expenditures | - | -423.6 | -200.17 | -154.88 | -159.87 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.17 | 2.99 | - | 0.91 | Upgrade
|
| Investment in Securities | - | - | -11.49 | - | - | Upgrade
|
| Other Investing Activities | -302.04 | 4.8 | 61.95 | -1 | -0.55 | Upgrade
|
| Investing Cash Flow | -302.04 | -416.63 | -146.72 | -155.88 | -159.51 | Upgrade
|
| Short-Term Debt Issued | - | 1.13 | - | - | 18.33 | Upgrade
|
| Long-Term Debt Issued | - | 179.48 | 39.62 | 0 | 214.64 | Upgrade
|
| Total Debt Issued | - | 180.61 | 39.62 | 0 | 232.98 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -18.31 | - | Upgrade
|
| Long-Term Debt Repaid | - | -72.63 | -91.35 | -54.84 | -341.16 | Upgrade
|
| Total Debt Repaid | - | -72.63 | -91.35 | -73.15 | -341.16 | Upgrade
|
| Net Debt Issued (Repaid) | - | 107.98 | -51.73 | -73.15 | -108.18 | Upgrade
|
| Common Dividends Paid | - | -69.29 | -187.08 | -27.72 | -20.79 | Upgrade
|
| Other Financing Activities | 43.95 | -15.86 | -50.12 | -23.72 | -33.1 | Upgrade
|
| Financing Cash Flow | 43.95 | 22.84 | -288.93 | -124.59 | -162.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -7.47 | -17.03 | -12.91 | -4.25 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | -0 | - | - | Upgrade
|
| Net Cash Flow | -139.76 | -212.87 | 18.52 | 314 | -87.64 | Upgrade
|
| Free Cash Flow | 118.33 | -235.2 | 271.03 | 452.5 | 78.32 | Upgrade
|
| Free Cash Flow Growth | - | - | -40.10% | 477.77% | 4.47% | Upgrade
|
| Free Cash Flow Margin | 3.70% | -6.85% | 7.64% | 9.25% | 2.30% | Upgrade
|
| Free Cash Flow Per Share | 1.71 | -3.40 | 3.91 | 6.53 | 1.13 | Upgrade
|
| Cash Interest Paid | - | 1.88 | 8.28 | 3.63 | 17.92 | Upgrade
|
| Cash Income Tax Paid | - | 58.31 | 86.81 | 64.93 | 31.18 | Upgrade
|
| Levered Free Cash Flow | 170.05 | -302.14 | 430.82 | 148.08 | -25.67 | Upgrade
|
| Unlevered Free Cash Flow | 208.63 | -297.46 | 434.53 | 152.21 | -14.55 | Upgrade
|
| Change in Working Capital | 145.93 | -78.65 | 92.68 | -386.58 | -30.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.