Boryszew S.A. (WSE:BRS)
Poland
· Delayed Price · Currency is PLN 4.845
+0.065 (1.36%)
Apr 28, 2026, 5:00 PM CET
Boryszew Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,837 | 5,116 | 5,689 | 6,791 | 6,264 | Upgrade
|
| Revenue Growth (YoY) | -5.46% | -10.07% | -16.22% | 8.40% | 12.77% | Upgrade
|
| Cost of Revenue | 4,437 | 4,747 | 5,203 | 6,201 | 5,703 | Upgrade
|
| Gross Profit | 399.69 | 368.99 | 486.32 | 589.37 | 560.79 | Upgrade
|
| Selling, General & Admin | 392.85 | 398.78 | 415.2 | 424.57 | 427.53 | Upgrade
|
| Other Operating Expenses | -94.11 | -43.37 | -56.75 | 2.09 | -30.35 | Upgrade
|
| Operating Expenses | 298.75 | 355.41 | 358.45 | 426.67 | 397.19 | Upgrade
|
| Operating Income | 100.94 | 13.57 | 127.87 | 162.71 | 163.61 | Upgrade
|
| Interest Expense | -90.49 | -70.98 | -79.09 | -64.63 | -34.85 | Upgrade
|
| Interest & Investment Income | - | 2.7 | 7.69 | 8.59 | 5.09 | Upgrade
|
| Earnings From Equity Investments | -2.06 | -2.55 | -2.26 | -0.21 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.86 | 33.2 | 24.81 | -1.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.02 | -7.99 | -2.11 | -9.27 | -5.93 | Upgrade
|
| EBT Excluding Unusual Items | 43.42 | -61.39 | 85.31 | 121.99 | 126.39 | Upgrade
|
| Merger & Restructuring Charges | - | 113.4 | 9.79 | 56.07 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.29 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 19.12 | 31.39 | 33.65 | 53.46 | Upgrade
|
| Asset Writedown | - | 33.25 | 8.14 | -27.54 | -25.99 | Upgrade
|
| Other Unusual Items | - | -0.84 | -0.13 | 0.02 | -1.63 | Upgrade
|
| Pretax Income | 43.42 | 103.53 | 134.52 | 184.48 | 152.22 | Upgrade
|
| Income Tax Expense | 8.44 | -17.28 | 16.97 | 72.76 | 73.3 | Upgrade
|
| Earnings From Continuing Operations | 34.98 | 120.81 | 117.55 | 111.72 | 78.92 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 12.35 | 1.85 | 3.24 | Upgrade
|
| Net Income to Company | 34.98 | 120.81 | 129.9 | 113.57 | 82.16 | Upgrade
|
| Minority Interest in Earnings | -11.35 | -10.32 | -7.85 | -6.95 | -9.36 | Upgrade
|
| Net Income | 23.62 | 110.49 | 122.06 | 106.63 | 72.8 | Upgrade
|
| Net Income to Common | 23.62 | 110.49 | 122.06 | 106.63 | 72.8 | Upgrade
|
| Net Income Growth | -78.62% | -9.48% | 14.47% | 46.47% | -73.92% | Upgrade
|
| Shares Outstanding (Basic) | 202 | 202 | 202 | 202 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 202 | 202 | 202 | 202 | Upgrade
|
| EPS (Basic) | 0.12 | 0.55 | 0.60 | 0.53 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.55 | 0.60 | 0.53 | 0.36 | Upgrade
|
| EPS Growth | -78.62% | -8.84% | 13.67% | 46.63% | -73.95% | Upgrade
|
| Free Cash Flow | 107.78 | 86.61 | 418.82 | 286.11 | 152.81 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.43 | 2.07 | 1.42 | 0.76 | Upgrade
|
| Dividend Per Share | - | 0.350 | 0.440 | 0.740 | 0.920 | Upgrade
|
| Dividend Growth | - | -20.46% | -40.54% | -19.56% | - | Upgrade
|
| Gross Margin | 8.26% | 7.21% | 8.55% | 8.68% | 8.95% | Upgrade
|
| Operating Margin | 2.09% | 0.27% | 2.25% | 2.40% | 2.61% | Upgrade
|
| Profit Margin | 0.49% | 2.16% | 2.15% | 1.57% | 1.16% | Upgrade
|
| Free Cash Flow Margin | 2.23% | 1.69% | 7.36% | 4.21% | 2.44% | Upgrade
|
| EBITDA | 251.86 | 136.37 | 248.65 | 297.11 | 296.88 | Upgrade
|
| EBITDA Margin | 5.21% | 2.67% | 4.37% | 4.38% | 4.74% | Upgrade
|
| D&A For EBITDA | 150.92 | 122.79 | 120.77 | 134.4 | 133.27 | Upgrade
|
| EBIT | 100.94 | 13.57 | 127.87 | 162.71 | 163.61 | Upgrade
|
| EBIT Margin | 2.09% | 0.27% | 2.25% | 2.40% | 2.61% | Upgrade
|
| Effective Tax Rate | 19.44% | - | 12.61% | 39.44% | 48.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.