PZ Cormay Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	48	32	32	50	75	97	Upgrade
Market Cap Growth	10.12%	-0.53%	-35.71%	-33.71%	-22.87%	-	Upgrade
Enterprise Value	54	38	33	46	70	93	Upgrade
Last Close Price	0.57	0.38	0.38	0.59	0.89	1.15	Upgrade
PE Ratio	-	-	-	-	-	59.23	Upgrade
PS Ratio	0.49	0.33	0.35	0.60	0.88	1.14	Upgrade
PB Ratio	0.99	0.66	0.64	0.89	1.22	1.48	Upgrade
P/TBV Ratio	1.83	1.21	0.70	0.98	1.31	1.52	Upgrade
EV/Sales Ratio	0.56	0.39	0.36	0.56	0.82	1.09	Upgrade
EV/EBITDA Ratio	18.89	13.28	-	-	-	31.92	Upgrade
EV/EBIT Ratio	-	-	-	-	-	1006.94	Upgrade
Debt / Equity Ratio	0.15	0.15	0.12	0.11	0.07	0.06	Upgrade
Debt / EBITDA Ratio	2.49	2.49	3.64	-	-	0.95	Upgrade
Net Debt / Equity Ratio	0.12	0.12	0.03	-0.07	-0.10	-0.07	Upgrade
Net Debt / EBITDA Ratio	2.04	2.04	-693.00	2.46	4.51	-1.51	Upgrade
Net Debt / FCF Ratio	-161.22	-161.22	-0.42	0.61	0.56	0.74	Upgrade
Asset Turnover	-	-	0.99	0.84	0.85	0.88	Upgrade
Inventory Turnover	-	-	2.62	1.95	2.24	2.96	Upgrade
Quick Ratio	-	-	0.57	0.71	0.77	0.76	Upgrade
Current Ratio	-	-	1.29	1.43	1.64	2.12	Upgrade
Return on Equity (ROE)	-8.46%	-8.46%	-9.99%	-7.83%	-11.11%	2.61%	Upgrade
Return on Assets (ROA)	-	-	-2.48%	-3.12%	-2.70%	0.06%	Upgrade
Return on Invested Capital (ROIC)	-5.43%	-5.56%	-7.11%	-9.21%	-7.51%	0.15%	Upgrade
Return on Capital Employed (ROCE)	-	-	-6.60%	-7.90%	-6.60%	0.10%	Upgrade
Earnings Yield	-8.70%	-13.09%	-16.55%	-9.16%	-9.32%	1.69%	Upgrade
FCF Yield	-	-0.11%	-10.47%	-13.44%	-14.99%	-6.11%	Upgrade
Payout Ratio	-	-	-	-	-	17.06%	Upgrade
Buyback Yield / Dilution	1.55%	1.55%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.