Dadelo S.A. (WSE:DAD)
70.10
-0.40 (-0.57%)
Apr 28, 2026, 5:00 PM CET
Dadelo Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 443.99 | 280.57 | 189.09 | 117.2 | 82.81 | Upgrade
|
| Revenue Growth (YoY) | 58.24% | 48.38% | 61.34% | 41.52% | 28.35% | Upgrade
|
| Cost of Revenue | 303.14 | 191.23 | 137.19 | 81.47 | 55.97 | Upgrade
|
| Gross Profit | 140.85 | 89.34 | 51.9 | 35.74 | 26.84 | Upgrade
|
| Selling, General & Admin | 115.07 | 73.08 | 51.39 | 31.18 | 19.5 | Upgrade
|
| Other Operating Expenses | 1.1 | 1.2 | 0.47 | 0.12 | 0.08 | Upgrade
|
| Operating Expenses | 116.17 | 74.27 | 51.86 | 31.3 | 19.59 | Upgrade
|
| Operating Income | 24.68 | 15.07 | 0.04 | 4.44 | 7.26 | Upgrade
|
| Interest Expense | -5.61 | -0.83 | -0.4 | -0.07 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.25 | 0.23 | 0.28 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.54 | -0.1 | 0.44 | 0.21 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 18.56 | 14.39 | 0.31 | 4.86 | 7.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | -0 | 0.28 | - | -0.11 | Upgrade
|
| Asset Writedown | 0.38 | - | - | - | - | Upgrade
|
| Pretax Income | 19.09 | 14.39 | 0.59 | 4.86 | 7.51 | Upgrade
|
| Income Tax Expense | 3.68 | 2.86 | 0.51 | 0.94 | 1.49 | Upgrade
|
| Net Income | 15.41 | 11.53 | 0.08 | 3.92 | 6.02 | Upgrade
|
| Net Income to Common | 15.41 | 11.53 | 0.08 | 3.92 | 6.02 | Upgrade
|
| Net Income Growth | 33.69% | 13956.10% | -97.91% | -34.98% | 19.03% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 1.32 | 0.99 | 0.01 | 0.34 | 0.52 | Upgrade
|
| EPS (Diluted) | 1.32 | 0.99 | 0.01 | 0.34 | 0.52 | Upgrade
|
| EPS Growth | 33.69% | 13956.98% | -97.92% | -34.98% | 20.72% | Upgrade
|
| Free Cash Flow | -136.78 | -21.63 | -8.8 | -16.11 | -30.6 | Upgrade
|
| Free Cash Flow Per Share | -11.72 | -1.85 | -0.75 | -1.38 | -2.62 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.150 | Upgrade
|
| Gross Margin | 31.72% | 31.84% | 27.45% | 30.49% | 32.41% | Upgrade
|
| Operating Margin | 5.56% | 5.37% | 0.02% | 3.79% | 8.76% | Upgrade
|
| Profit Margin | 3.47% | 4.11% | 0.04% | 3.34% | 7.27% | Upgrade
|
| Free Cash Flow Margin | -30.81% | -7.71% | -4.66% | -13.75% | -36.95% | Upgrade
|
| EBITDA | 29.11 | 17.31 | 1.57 | 6.2 | 8.33 | Upgrade
|
| EBITDA Margin | 6.56% | 6.17% | 0.83% | 5.29% | 10.06% | Upgrade
|
| D&A For EBITDA | 4.44 | 2.24 | 1.53 | 1.76 | 1.07 | Upgrade
|
| EBIT | 24.68 | 15.07 | 0.04 | 4.44 | 7.26 | Upgrade
|
| EBIT Margin | 5.56% | 5.37% | 0.02% | 3.79% | 8.76% | Upgrade
|
| Effective Tax Rate | 19.27% | 19.90% | 86.15% | 19.42% | 19.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.