Dr. Miele Cosmed Group S.A. (WSE:DMG)
Poland
· Delayed Price · Currency is PLN 2.320
-0.010 (-0.43%)
Apr 28, 2026, 5:00 PM CET
Dr. Miele Cosmed Group Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 504.21 | 488.35 | 444.48 | 396.57 | 351.87 | Upgrade
|
| Revenue Growth (YoY) | 3.25% | 9.87% | 12.08% | 12.70% | -3.55% | Upgrade
|
| Cost of Revenue | 330.65 | 278.9 | 272.98 | 271.8 | 218.41 | Upgrade
|
| Gross Profit | 173.57 | 209.45 | 171.5 | 124.77 | 133.46 | Upgrade
|
| Selling, General & Admin | - | 124.98 | 105.06 | 94.46 | 94.93 | Upgrade
|
| Other Operating Expenses | 143.03 | 23.56 | 21.59 | 17.81 | 12.71 | Upgrade
|
| Operating Expenses | 143.03 | 161.1 | 138.61 | 123.6 | 118.28 | Upgrade
|
| Operating Income | 30.54 | 48.36 | 32.89 | 1.17 | 15.17 | Upgrade
|
| Interest Expense | - | -5.12 | -4.69 | -3.72 | -1.37 | Upgrade
|
| Interest & Investment Income | - | 0.28 | 0.12 | 0.18 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.28 | -1.24 | 0.21 | -0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.55 | -0.14 | -0.04 | -0.08 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 24.99 | 43.1 | 27.04 | -2.24 | 13.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.47 | 0.16 | 0.37 | -0.12 | Upgrade
|
| Asset Writedown | - | -0.21 | - | -0.23 | - | Upgrade
|
| Pretax Income | 24.99 | 43.36 | 27.2 | -2.1 | 13.26 | Upgrade
|
| Income Tax Expense | 5.3 | 7.37 | 4.98 | 0.17 | 1.66 | Upgrade
|
| Earnings From Continuing Operations | 19.69 | 35.99 | 22.22 | -2.27 | 11.6 | Upgrade
|
| Net Income to Company | 19.69 | 35.99 | 22.22 | -2.27 | 11.6 | Upgrade
|
| Net Income | 19.69 | 35.99 | 22.22 | -2.27 | 11.6 | Upgrade
|
| Net Income to Common | 19.69 | 35.99 | 22.22 | -2.27 | 11.6 | Upgrade
|
| Net Income Growth | -45.28% | 61.97% | - | - | -59.49% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | -1.74% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.41 | 0.25 | -0.03 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.41 | 0.25 | -0.03 | 0.13 | Upgrade
|
| EPS Growth | -44.03% | 64.00% | - | - | -60.34% | Upgrade
|
| Free Cash Flow | - | 19.14 | 21.56 | -0.75 | 8.36 | Upgrade
|
| Free Cash Flow Per Share | - | 0.22 | 0.25 | -0.01 | 0.10 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.090 | - | 0.030 | Upgrade
|
| Dividend Growth | - | 11.11% | - | - | -50.00% | Upgrade
|
| Gross Margin | 34.42% | 42.89% | 38.58% | 31.46% | 37.93% | Upgrade
|
| Operating Margin | 6.06% | 9.90% | 7.40% | 0.29% | 4.31% | Upgrade
|
| Profit Margin | 3.91% | 7.37% | 5.00% | -0.57% | 3.30% | Upgrade
|
| Free Cash Flow Margin | - | 3.92% | 4.85% | -0.19% | 2.38% | Upgrade
|
| EBITDA | 44.66 | 58.16 | 42.47 | 10.69 | 24.29 | Upgrade
|
| EBITDA Margin | 8.86% | 11.91% | 9.55% | 2.70% | 6.90% | Upgrade
|
| D&A For EBITDA | 14.12 | 9.81 | 9.58 | 9.52 | 9.12 | Upgrade
|
| EBIT | 30.54 | 48.36 | 32.89 | 1.17 | 15.17 | Upgrade
|
| EBIT Margin | 6.06% | 9.90% | 7.40% | 0.29% | 4.31% | Upgrade
|
| Effective Tax Rate | 21.19% | 16.99% | 18.30% | - | 12.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.