Develia S.A. (WSE:DVL)
Poland
· Delayed Price · Currency is PLN 10.46
+0.08 (0.77%)
Apr 29, 2026, 12:33 PM CET
Develia Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 380.27 | 275.62 | 230.94 | 153.95 | Upgrade
|
| Depreciation & Amortization | - | 6.66 | 2.95 | 2.03 | 1.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.04 | 50.85 | Upgrade
|
| Asset Writedown | - | -0.74 | 28.52 | - | - | Upgrade
|
| Income (Loss) on Equity Investments | - | -18.87 | 1.98 | 1.1 | 1.07 | Upgrade
|
| Change in Accounts Receivable | - | 159.61 | -225.27 | 68.8 | -67.67 | Upgrade
|
| Change in Other Net Operating Assets | - | 204.2 | 336.63 | -117.85 | 285.03 | Upgrade
|
| Other Operating Activities | - | 56.57 | 350.02 | 67.4 | 7.71 | Upgrade
|
| Operating Cash Flow | - | 311.96 | 106.84 | 169.97 | 86.81 | Upgrade
|
| Operating Cash Flow Growth | - | 191.98% | -37.14% | 95.80% | 44.83% | Upgrade
|
| Acquisition of Real Estate Assets | - | -24.47 | -7.88 | -29.4 | -32.15 | Upgrade
|
| Sale of Real Estate Assets | - | 55.38 | 317.93 | 392.16 | 0 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | - | 30.91 | 310.06 | 362.77 | -32.15 | Upgrade
|
| Investment in Marketable & Equity Securities | - | -4.7 | -373.23 | 5.81 | -78.09 | Upgrade
|
| Other Investing Activities | - | 17.23 | 24.33 | - | - | Upgrade
|
| Investing Cash Flow | - | 43.44 | -38.84 | 368.57 | -110.24 | Upgrade
|
| Long-Term Debt Issued | - | 329.85 | 640 | 31.43 | 273.1 | Upgrade
|
| Long-Term Debt Repaid | - | -306.47 | -330.71 | -311.14 | -188.04 | Upgrade
|
| Net Debt Issued (Repaid) | - | 23.38 | 309.29 | -279.71 | 85.05 | Upgrade
|
| Issuance of Common Stock | - | 9.18 | 10.32 | - | - | Upgrade
|
| Common Dividends Paid | - | -226.14 | -179.02 | -201.4 | -76.09 | Upgrade
|
| Other Financing Activities | - | -81.25 | -61.73 | -38.07 | -29.82 | Upgrade
|
| Net Cash Flow | - | 80.57 | 146.85 | 19.37 | -44.28 | Upgrade
|
| Cash Interest Paid | - | 81.25 | 62.72 | 38.07 | 29.82 | Upgrade
|
| Cash Income Tax Paid | - | 104.42 | 60.36 | 18.73 | 68.42 | Upgrade
|
| Levered Free Cash Flow | - | 212.4 | 27.24 | 211.38 | -593.85 | Upgrade
|
| Unlevered Free Cash Flow | - | 220.34 | 41.05 | 220.32 | -582.81 | Upgrade
|
| Change in Working Capital | - | -111.93 | -552.26 | -135.53 | -128.32 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.