ESOTIQ & Henderson S.A. (WSE:EAH)
32.20
-0.50 (-1.53%)
Apr 29, 2026, 4:13 PM CET
ESOTIQ & Henderson Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 6.15 | 3.54 | 9.02 | 6.45 | 8.75 | Upgrade
|
| Cash & Short-Term Investments | 6.15 | 3.54 | 9.02 | 6.45 | 8.75 | Upgrade
|
| Cash Growth | 73.85% | -60.78% | 39.88% | -26.35% | -5.49% | Upgrade
|
| Accounts Receivable | 19.44 | 21.18 | 19.76 | 17.76 | 15.21 | Upgrade
|
| Other Receivables | - | - | 0.19 | 0.13 | - | Upgrade
|
| Receivables | 19.44 | 21.44 | 20.35 | 20.79 | 15.8 | Upgrade
|
| Inventory | 95.59 | 93.82 | 50.03 | 75.68 | 59.47 | Upgrade
|
| Other Current Assets | - | 0.04 | - | - | - | Upgrade
|
| Total Current Assets | 121.18 | 118.84 | 79.39 | 102.92 | 84.02 | Upgrade
|
| Property, Plant & Equipment | 63.15 | 47.46 | 34.78 | 39.66 | 44.76 | Upgrade
|
| Goodwill | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Other Intangible Assets | 24.21 | 25.01 | 25.09 | 18.69 | 19.98 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.21 | 1.27 | 1.27 | 1.35 | 1.28 | Upgrade
|
| Other Long-Term Assets | 0.46 | - | 3.45 | 3.45 | 3.45 | Upgrade
|
| Total Assets | 210.25 | 192.62 | 144.03 | 166.1 | 153.53 | Upgrade
|
| Accounts Payable | 59.99 | 61.65 | 29.61 | 35.45 | 32.27 | Upgrade
|
| Accrued Expenses | - | 0.63 | 0.58 | 0.49 | 0.49 | Upgrade
|
| Short-Term Debt | 21.19 | 19.22 | 7.5 | 22.46 | 2.13 | Upgrade
|
| Current Portion of Leases | - | 8.77 | 10.26 | 10.19 | 15.52 | Upgrade
|
| Current Income Taxes Payable | 0.06 | 1.22 | - | - | 3.05 | Upgrade
|
| Other Current Liabilities | 11.1 | 9.4 | 10.32 | 12.87 | 7.14 | Upgrade
|
| Total Current Liabilities | 92.34 | 100.88 | 58.26 | 81.46 | 60.6 | Upgrade
|
| Long-Term Debt | 4.19 | - | - | 0.88 | 1.3 | Upgrade
|
| Long-Term Leases | - | 19.98 | 17.9 | 21.57 | 27.7 | Upgrade
|
| Long-Term Unearned Revenue | - | 1.36 | 2.33 | 0.09 | 0.24 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.82 | 3.05 | 3.37 | 3.67 | 3.72 | Upgrade
|
| Other Long-Term Liabilities | 41.31 | - | 0.7 | - | - | Upgrade
|
| Total Liabilities | 140.65 | 125.27 | 82.56 | 107.65 | 93.56 | Upgrade
|
| Common Stock | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | Upgrade
|
| Additional Paid-In Capital | 14.76 | 14.76 | 14.76 | 14.76 | 14.76 | Upgrade
|
| Retained Earnings | 66.17 | 63.92 | 58.77 | 53.88 | 61.51 | Upgrade
|
| Treasury Stock | -11.56 | -11.56 | -12.28 | -10.41 | -12.7 | Upgrade
|
| Total Common Equity | 69.6 | 67.35 | 61.47 | 58.44 | 63.79 | Upgrade
|
| Minority Interest | - | - | - | - | -3.82 | Upgrade
|
| Shareholders' Equity | 69.6 | 67.35 | 61.47 | 58.44 | 59.97 | Upgrade
|
| Total Liabilities & Equity | 210.25 | 192.62 | 144.03 | 166.1 | 153.53 | Upgrade
|
| Total Debt | 25.38 | 47.97 | 35.66 | 55.1 | 46.66 | Upgrade
|
| Net Cash (Debt) | -19.23 | -44.43 | -26.64 | -48.65 | -37.9 | Upgrade
|
| Net Cash Per Share | - | -19.91 | -11.94 | -21.80 | -16.97 | Upgrade
|
| Filing Date Shares Outstanding | - | 1.96 | 1.93 | 1.98 | 1.97 | Upgrade
|
| Total Common Shares Outstanding | - | 1.96 | 1.93 | 1.98 | 1.83 | Upgrade
|
| Working Capital | 28.84 | 17.96 | 21.13 | 21.46 | 23.43 | Upgrade
|
| Book Value Per Share | - | 34.35 | 31.84 | 29.50 | 34.87 | Upgrade
|
| Tangible Book Value | 45.35 | 42.3 | 36.34 | 39.72 | 43.78 | Upgrade
|
| Tangible Book Value Per Share | - | 21.57 | 18.83 | 20.05 | 23.93 | Upgrade
|
| Buildings | - | 25.13 | 12.12 | 11.7 | 9.3 | Upgrade
|
| Machinery | - | 9.87 | 9.47 | 8.87 | 8.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.