Elektrotim S.A. (WSE:ELT)
Poland
· Delayed Price · Currency is PLN 58.00
+0.40 (0.69%)
Apr 29, 2026, 3:12 PM CET
Elektrotim Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 28.96 | 54.07 | 22.37 | 21.98 | 6.59 | Upgrade
|
| Depreciation & Amortization | 5.12 | 4.39 | 4.45 | 4.93 | 5.16 | Upgrade
|
| Other Amortization | - | 0.01 | - | - | 0.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | -18.39 | -0.08 | 2.52 | -0.21 | Upgrade
|
| Other Operating Activities | 3.83 | 4.57 | -7.24 | 3.66 | -0.39 | Upgrade
|
| Change in Accounts Receivable | -94.45 | - | - | -72.54 | -8.11 | Upgrade
|
| Change in Inventory | 5.77 | -5.58 | 0.48 | -0.13 | 0.62 | Upgrade
|
| Change in Other Net Operating Assets | 49.95 | 6.76 | -23.88 | 77.08 | -2.18 | Upgrade
|
| Operating Cash Flow | -0.78 | 45.82 | -3.9 | 37.51 | 1.82 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 1962.98% | -94.72% | Upgrade
|
| Capital Expenditures | -1.65 | -1.27 | -1.82 | -1.67 | -1.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.09 | 0.2 | 0.09 | 0.11 | 0.24 | Upgrade
|
| Investment in Securities | - | 0.84 | 3.13 | 6.64 | 0.63 | Upgrade
|
| Other Investing Activities | -1.01 | 0.37 | 1.12 | 0.39 | 0.01 | Upgrade
|
| Investing Cash Flow | -2.57 | 0.15 | 2.52 | 5.48 | -0.2 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.06 | 0.03 | 0.01 | Upgrade
|
| Long-Term Debt Repaid | -4.42 | -3.63 | -4.29 | -4.14 | -5.61 | Upgrade
|
| Net Debt Issued (Repaid) | -4.42 | -3.63 | -4.22 | -4.11 | -5.6 | Upgrade
|
| Common Dividends Paid | -24.96 | -24.99 | -15.43 | - | - | Upgrade
|
| Other Financing Activities | -3.29 | -1.96 | -2.55 | -0.88 | -0.59 | Upgrade
|
| Financing Cash Flow | -32.66 | -30.58 | -22.2 | -4.98 | -6.2 | Upgrade
|
| Net Cash Flow | -36.01 | 15.39 | -23.57 | 38 | -4.58 | Upgrade
|
| Free Cash Flow | -2.42 | 44.56 | -5.71 | 35.84 | 0.74 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 4730.05% | -97.80% | Upgrade
|
| Free Cash Flow Margin | -0.42% | 8.49% | -1.04% | 7.09% | 0.27% | Upgrade
|
| Free Cash Flow Per Share | -0.24 | 4.46 | -0.57 | 3.59 | 0.07 | Upgrade
|
| Cash Interest Paid | 3.29 | 1.96 | 2.55 | 1.04 | 0.73 | Upgrade
|
| Cash Income Tax Paid | 6.28 | 7.3 | 18.41 | 5.42 | 2.13 | Upgrade
|
| Levered Free Cash Flow | -17.04 | 20.36 | -8.32 | 33.19 | -1.93 | Upgrade
|
| Unlevered Free Cash Flow | -14.46 | 22.41 | -6.01 | 34.14 | -1.15 | Upgrade
|
| Change in Working Capital | -38.73 | 1.18 | -23.39 | 4.41 | -9.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.