e-Xim IT S.A. (WSE:EXM)
127.00
-14.00 (-9.93%)
At close: Apr 17, 2026
e-Xim IT Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16.85 | 22.09 | 17.34 | 8.34 | 6.01 | Upgrade
|
| Revenue Growth (YoY) | -23.71% | 27.37% | 107.94% | 38.72% | -2.28% | Upgrade
|
| Cost of Revenue | 10.22 | 11.03 | 8.39 | 3.56 | 1.33 | Upgrade
|
| Gross Profit | 6.63 | 11.06 | 8.95 | 4.78 | 4.68 | Upgrade
|
| Selling, General & Admin | 10.33 | 9.68 | 7.52 | 4.38 | 4.32 | Upgrade
|
| Other Operating Expenses | 0.14 | 0.13 | 0.07 | -0.06 | 0 | Upgrade
|
| Operating Expenses | 10.48 | 9.81 | 7.59 | 4.33 | 4.34 | Upgrade
|
| Operating Income | -3.86 | 1.24 | 1.36 | 0.45 | 0.34 | Upgrade
|
| Interest Expense | -0.01 | -0 | -0 | -0 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | -0.03 | -0.07 | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.03 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -3.92 | 1.18 | 1.26 | 0.41 | 0.32 | Upgrade
|
| Asset Writedown | -0.03 | - | - | -0.01 | - | Upgrade
|
| Pretax Income | -3.95 | 1.18 | 1.26 | 0.41 | 0.32 | Upgrade
|
| Income Tax Expense | -0.71 | 0.25 | 0.18 | 0.04 | 0.11 | Upgrade
|
| Net Income | -3.24 | 0.93 | 1.08 | 0.37 | 0.21 | Upgrade
|
| Net Income to Common | -3.24 | 0.93 | 1.08 | 0.37 | 0.21 | Upgrade
|
| Net Income Growth | - | -14.32% | 192.67% | 78.60% | -54.12% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | - | - | 8.67% | - | 23.29% | Upgrade
|
| EPS (Basic) | -24.21 | 6.93 | 8.08 | 3.00 | 1.68 | Upgrade
|
| EPS (Diluted) | -24.21 | 6.93 | 8.08 | 3.00 | 1.68 | Upgrade
|
| EPS Growth | - | -14.32% | 169.33% | 78.60% | -62.78% | Upgrade
|
| Free Cash Flow | -2.81 | 2.95 | -3.83 | 1.07 | -0.33 | Upgrade
|
| Free Cash Flow Per Share | -20.98 | 22.02 | -28.62 | 8.65 | -2.69 | Upgrade
|
| Gross Margin | 39.33% | 50.06% | 51.60% | 57.31% | 77.92% | Upgrade
|
| Operating Margin | -22.90% | 5.62% | 7.84% | 5.37% | 5.67% | Upgrade
|
| Profit Margin | -19.25% | 4.20% | 6.25% | 4.44% | 3.45% | Upgrade
|
| Free Cash Flow Margin | -16.68% | 13.36% | -22.11% | 12.79% | -5.53% | Upgrade
|
| EBITDA | -3.84 | 1.24 | 1.37 | 0.46 | 0.36 | Upgrade
|
| EBITDA Margin | -22.81% | 5.63% | 7.87% | 5.49% | 6.01% | Upgrade
|
| D&A For EBITDA | 0.01 | 0 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EBIT | -3.86 | 1.24 | 1.36 | 0.45 | 0.34 | Upgrade
|
| EBIT Margin | -22.90% | 5.62% | 7.84% | 5.37% | 5.67% | Upgrade
|
| Effective Tax Rate | - | 21.38% | 14.20% | 8.69% | 34.65% | Upgrade
|
| Revenue as Reported | 16.85 | 22.09 | 17.34 | 8.34 | 6.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.