Fabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A. (WSE:FSG)
Poland
· Delayed Price · Currency is PLN 14.40
+0.20 (1.41%)
Apr 28, 2026, 3:54 PM CET
WSE:FSG Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 292.32 | 266.87 | 293.18 | 249.41 | 203.67 | Upgrade
|
| Revenue Growth (YoY) | 9.53% | -8.97% | 17.55% | 22.46% | 32.98% | Upgrade
|
| Cost of Revenue | 183.12 | 162.31 | 181.1 | 173.12 | 135.17 | Upgrade
|
| Gross Profit | 109.19 | 104.57 | 112.08 | 76.29 | 68.5 | Upgrade
|
| Selling, General & Admin | 77.09 | 76.59 | 69.8 | 62.08 | 54.53 | Upgrade
|
| Other Operating Expenses | 3.22 | 2.16 | 3.93 | 3.88 | 1.22 | Upgrade
|
| Operating Expenses | 80.31 | 78.75 | 73.72 | 65.96 | 55.75 | Upgrade
|
| Operating Income | 28.88 | 25.81 | 38.36 | 10.33 | 12.75 | Upgrade
|
| Interest Expense | -20.34 | -6.85 | -7.49 | -8.13 | -8.23 | Upgrade
|
| Interest & Investment Income | - | 1.68 | 1.83 | 0.98 | 5.95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.1 | -6.05 | 0.5 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.8 | -1.63 | -1.3 | -2.8 | - | Upgrade
|
| EBT Excluding Unusual Items | 10.34 | 20.12 | 25.35 | 0.89 | 10.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.13 | -2.42 | 0.2 | - | Upgrade
|
| Asset Writedown | - | -0.2 | -0.43 | 2.51 | - | Upgrade
|
| Pretax Income | 10.34 | 20.05 | 22.13 | 3.6 | 10.48 | Upgrade
|
| Income Tax Expense | 2.29 | 4.5 | 5.13 | 2.17 | 4.36 | Upgrade
|
| Earnings From Continuing Operations | 8.05 | 15.54 | 17 | 1.43 | 6.11 | Upgrade
|
| Net Income to Company | 8.05 | 15.54 | 17 | 1.43 | 6.11 | Upgrade
|
| Minority Interest in Earnings | -0.63 | -1.51 | -0.73 | 0.56 | - | Upgrade
|
| Net Income | 7.42 | 14.03 | 16.26 | 2 | 6.11 | Upgrade
|
| Net Income to Common | 7.42 | 14.03 | 16.26 | 2 | 6.11 | Upgrade
|
| Net Income Growth | -47.14% | -13.73% | 714.68% | -67.35% | -28.41% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.39 | 4.52 | 5.23 | 0.64 | 1.97 | Upgrade
|
| EPS (Diluted) | 2.39 | 4.52 | 5.23 | 0.64 | 1.97 | Upgrade
|
| EPS Growth | -47.07% | -13.66% | 717.19% | -67.47% | -28.41% | Upgrade
|
| Free Cash Flow | -5.01 | -6.49 | 25.87 | 20.91 | 7.67 | Upgrade
|
| Free Cash Flow Per Share | -1.61 | -2.09 | 8.32 | 6.73 | 2.47 | Upgrade
|
| Dividend Per Share | - | - | - | 0.300 | - | Upgrade
|
| Gross Margin | 37.35% | 39.18% | 38.23% | 30.59% | 33.63% | Upgrade
|
| Operating Margin | 9.88% | 9.67% | 13.08% | 4.14% | 6.26% | Upgrade
|
| Profit Margin | 2.54% | 5.26% | 5.55% | 0.80% | 3.00% | Upgrade
|
| Free Cash Flow Margin | -1.71% | -2.43% | 8.82% | 8.38% | 3.77% | Upgrade
|
| EBITDA | 40.76 | 35.68 | 45.69 | 18.99 | 22.88 | Upgrade
|
| EBITDA Margin | 13.94% | 13.37% | 15.58% | 7.61% | 11.24% | Upgrade
|
| D&A For EBITDA | 11.88 | 9.86 | 7.33 | 8.66 | 10.14 | Upgrade
|
| EBIT | 28.88 | 25.81 | 38.36 | 10.33 | 12.75 | Upgrade
|
| EBIT Margin | 9.88% | 9.67% | 13.08% | 4.14% | 6.26% | Upgrade
|
| Effective Tax Rate | 22.19% | 22.46% | 23.18% | 60.15% | 41.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.