Grenevia S.A. (WSE:GEA)
Poland
· Delayed Price · Currency is PLN 3.270
0.00 (0.00%)
Apr 27, 2026, 7:14 PM CET
Grenevia Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,218 | 1,021 | 1,016 | 1,166 | 916 | Upgrade
|
| Revenue | 1,218 | 1,021 | 1,016 | 1,166 | 916 | Upgrade
|
| Revenue Growth (YoY) | 19.30% | 0.49% | -12.86% | 27.29% | -19.58% | Upgrade
|
| Cost of Revenue | 733 | 628 | 621 | 796 | 685 | Upgrade
|
| Gross Profit | 485 | 393 | 395 | 370 | 231 | Upgrade
|
| Selling, General & Admin | 147 | 104 | 87 | 94 | 109 | Upgrade
|
| Other Operating Expenses | 16 | 11 | 25 | 15 | 2 | Upgrade
|
| Operating Expenses | 163 | 113 | 99 | 97 | 101 | Upgrade
|
| Operating Income | 322 | 280 | 296 | 273 | 130 | Upgrade
|
| Interest Expense | -37 | -23 | -41 | -42 | -12 | Upgrade
|
| Interest & Investment Income | - | 113 | 111 | 78 | 26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -2 | -7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 135 | -2 | 17 | 4 | 15 | Upgrade
|
| EBT Excluding Unusual Items | 420 | 368 | 381 | 306 | 159 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 13 | -3 | -13 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4 | 4 | 11 | 4 | Upgrade
|
| Asset Writedown | -1 | -1 | - | - | 3 | Upgrade
|
| Other Unusual Items | - | 8 | 11 | 12 | - | Upgrade
|
| Pretax Income | 419 | 392 | 393 | 316 | 68 | Upgrade
|
| Income Tax Expense | 62 | 57 | 82 | 64 | 33 | Upgrade
|
| Earnings From Continuing Operations | 357 | 335 | 311 | 252 | 35 | Upgrade
|
| Net Income to Company | 357 | 335 | 311 | 252 | 35 | Upgrade
|
| Net Income | 357 | 335 | 311 | 252 | 35 | Upgrade
|
| Net Income to Common | 357 | 335 | 311 | 252 | 35 | Upgrade
|
| Net Income Growth | 6.57% | 7.72% | 23.41% | 620.00% | -81.08% | Upgrade
|
| Shares Outstanding (Basic) | 575 | 575 | 575 | 575 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 576 | 575 | 575 | 575 | 575 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | -0.00% | -0.01% | - | Upgrade
|
| EPS (Basic) | 0.62 | 0.58 | 0.54 | 0.44 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.58 | 0.54 | 0.44 | 0.06 | Upgrade
|
| EPS Growth | 6.90% | 7.41% | 23.15% | 630.82% | -81.36% | Upgrade
|
| Free Cash Flow | 317 | 457 | 215 | 465 | 178 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.80 | 0.37 | 0.81 | 0.31 | Upgrade
|
| Gross Margin | 39.82% | 38.49% | 38.88% | 31.73% | 25.22% | Upgrade
|
| Operating Margin | 26.44% | 27.42% | 29.13% | 23.41% | 14.19% | Upgrade
|
| Profit Margin | 29.31% | 32.81% | 30.61% | 21.61% | 3.82% | Upgrade
|
| Free Cash Flow Margin | 26.03% | 44.76% | 21.16% | 39.88% | 19.43% | Upgrade
|
| EBITDA | 508 | 447 | 437 | 399 | 286 | Upgrade
|
| EBITDA Margin | 41.71% | 43.78% | 43.01% | 34.22% | 31.22% | Upgrade
|
| D&A For EBITDA | 186 | 167 | 141 | 126 | 156 | Upgrade
|
| EBIT | 322 | 280 | 296 | 273 | 130 | Upgrade
|
| EBIT Margin | 26.44% | 27.42% | 29.13% | 23.41% | 14.19% | Upgrade
|
| Effective Tax Rate | 14.80% | 14.54% | 20.87% | 20.25% | 48.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.