Gremi Media S.A. (WSE:GME)
Poland
· Delayed Price · Currency is PLN 69.50
0.00 (0.00%)
At close: Apr 24, 2026
Gremi Media Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 105.1 | 99.86 | 98.86 | 97.39 | 100.63 | Upgrade
|
| Revenue Growth (YoY) | 5.25% | 1.01% | 1.51% | -3.23% | 4.67% | Upgrade
|
| Cost of Revenue | 56.53 | 52.35 | 80.11 | 53.68 | 50.59 | Upgrade
|
| Gross Profit | 48.57 | 47.51 | 18.75 | 43.7 | 50.04 | Upgrade
|
| Selling, General & Admin | 48.11 | 44.77 | 12.53 | 34.93 | 37.78 | Upgrade
|
| Other Operating Expenses | 13.9 | -0.05 | -0.61 | -0.45 | 1.1 | Upgrade
|
| Operating Expenses | 62.01 | 44.74 | 11.93 | 34.48 | 38.88 | Upgrade
|
| Operating Income | -13.43 | 2.77 | 6.82 | 9.23 | 11.16 | Upgrade
|
| Interest Expense | -0.84 | -0.86 | -0.73 | -0.12 | -0.25 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.03 | 0.29 | 0.14 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0 | -0.12 | -0.22 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.07 | -0.12 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | -14.24 | 1.86 | 6.19 | 8.92 | 11.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.21 | 0.01 | - | Upgrade
|
| Asset Writedown | 3.86 | 0 | - | -0.67 | - | Upgrade
|
| Legal Settlements | -0.01 | -0.43 | -0.23 | -0.04 | 0.1 | Upgrade
|
| Other Unusual Items | - | -0.06 | 0.02 | -0.02 | 1.75 | Upgrade
|
| Pretax Income | -10.38 | 1.42 | 6.19 | 8.2 | 12.88 | Upgrade
|
| Income Tax Expense | -3.38 | 1.04 | 1.31 | 2.16 | 4.3 | Upgrade
|
| Earnings From Continuing Operations | -7 | 0.38 | 4.88 | 6.04 | 8.58 | Upgrade
|
| Minority Interest in Earnings | 0.25 | 0.27 | -0.37 | -0.88 | -0.79 | Upgrade
|
| Net Income | -6.74 | 0.66 | 4.51 | 5.16 | 7.78 | Upgrade
|
| Net Income to Common | -6.74 | 0.66 | 4.51 | 5.16 | 7.78 | Upgrade
|
| Net Income Growth | - | -85.47% | -12.45% | -33.76% | -49.45% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | 0.56% | 3.01% | 1.18% | Upgrade
|
| EPS (Basic) | -3.77 | 0.37 | 2.52 | 2.90 | 4.50 | Upgrade
|
| EPS (Diluted) | -3.77 | 0.37 | 2.52 | 2.90 | 4.50 | Upgrade
|
| EPS Growth | - | -85.46% | -12.99% | -35.64% | -50.06% | Upgrade
|
| Free Cash Flow | 0.1 | 2.35 | 2.45 | 5.85 | 10.01 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 1.31 | 1.37 | 3.29 | 5.79 | Upgrade
|
| Dividend Per Share | - | - | - | 1.680 | 3.730 | Upgrade
|
| Dividend Growth | - | - | - | -54.96% | -34.22% | Upgrade
|
| Gross Margin | 46.21% | 47.58% | 18.97% | 44.88% | 49.73% | Upgrade
|
| Operating Margin | -12.78% | 2.78% | 6.90% | 9.47% | 11.09% | Upgrade
|
| Profit Margin | -6.42% | 0.66% | 4.57% | 5.29% | 7.74% | Upgrade
|
| Free Cash Flow Margin | 0.10% | 2.35% | 2.48% | 6.01% | 9.95% | Upgrade
|
| EBITDA | -10.82 | 4.74 | 8.67 | 11.68 | 13.62 | Upgrade
|
| EBITDA Margin | -10.29% | 4.75% | 8.77% | 11.99% | 13.53% | Upgrade
|
| D&A For EBITDA | 2.62 | 1.97 | 1.85 | 2.45 | 2.46 | Upgrade
|
| EBIT | -13.43 | 2.77 | 6.82 | 9.23 | 11.16 | Upgrade
|
| EBIT Margin | -12.78% | 2.78% | 6.90% | 9.47% | 11.09% | Upgrade
|
| Effective Tax Rate | - | 73.10% | 21.09% | 26.36% | 33.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.