Gielda Papierów Wartosciowych w Warszawie S.A. (WSE:GPW)
Poland
· Delayed Price · Currency is PLN 74.90
+0.15 (0.20%)
Apr 29, 2026, 10:03 AM CET
WSE:GPW Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 551.88 | 464.85 | 444.93 | 389.27 | 407.57 | Upgrade
|
| Revenue Growth (YoY) | 18.72% | 4.48% | 14.30% | -4.49% | 0.89% | Upgrade
|
| Cost of Revenue | 364.81 | 331.94 | 319.48 | 254.57 | 229.29 | Upgrade
|
| Gross Profit | 187.07 | 132.91 | 125.45 | 134.69 | 178.28 | Upgrade
|
| Other Operating Expenses | 7.1 | 38.62 | -2.46 | 2.34 | -0.03 | Upgrade
|
| Operating Expenses | 7.3 | 39.41 | -2.13 | 1.77 | -1.77 | Upgrade
|
| Operating Income | 179.77 | 93.5 | 127.58 | 132.92 | 180.05 | Upgrade
|
| Interest Expense | -4.57 | -8.06 | -0.92 | -5.88 | -8.2 | Upgrade
|
| Interest & Investment Income | 22.8 | 51.46 | 27.44 | 22.46 | 0.9 | Upgrade
|
| Earnings From Equity Investments | 44.35 | 37.1 | 34.14 | 28.26 | 24.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.27 | 0.05 | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.01 | -0.62 | -1.47 | Upgrade
|
| EBT Excluding Unusual Items | 242.36 | 174 | 187.97 | 177.17 | 193.87 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.03 | -0.31 | -0.08 | Upgrade
|
| Impairment of Goodwill | - | - | - | -9.83 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.17 | -0.13 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.59 | -0.01 | -0.04 | Upgrade
|
| Other Unusual Items | - | - | - | 7.95 | - | Upgrade
|
| Pretax Income | 242.36 | 174 | 188.36 | 174.84 | 193.76 | Upgrade
|
| Income Tax Expense | 44.75 | 24.98 | 30.8 | 29.87 | 32.48 | Upgrade
|
| Earnings From Continuing Operations | 197.62 | 149.02 | 157.56 | 144.98 | 161.28 | Upgrade
|
| Minority Interest in Earnings | - | -0.3 | -1.56 | -0.02 | -0.03 | Upgrade
|
| Net Income | 197.62 | 148.72 | 156 | 144.96 | 161.25 | Upgrade
|
| Net Income to Common | 197.62 | 148.72 | 156 | 144.96 | 161.25 | Upgrade
|
| Net Income Growth | 32.88% | -4.67% | 7.62% | -10.10% | 5.91% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 1.25% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.65 | 3.54 | 3.72 | 3.45 | 3.84 | Upgrade
|
| EPS (Diluted) | 4.65 | 3.54 | 3.72 | 3.45 | 3.84 | Upgrade
|
| EPS Growth | 31.24% | -4.67% | 7.62% | -10.10% | 5.91% | Upgrade
|
| Free Cash Flow | - | 136.28 | 122.71 | 190.55 | 41 | Upgrade
|
| Free Cash Flow Per Share | - | 3.25 | 2.92 | 4.54 | 0.98 | Upgrade
|
| Dividend Per Share | - | 3.150 | 3.000 | 2.700 | 2.740 | Upgrade
|
| Dividend Growth | - | 5.00% | 11.11% | -1.46% | 9.60% | Upgrade
|
| Gross Margin | 33.90% | 28.59% | 28.20% | 34.60% | 43.74% | Upgrade
|
| Operating Margin | 32.57% | 20.11% | 28.67% | 34.15% | 44.18% | Upgrade
|
| Profit Margin | 35.81% | 31.99% | 35.06% | 37.24% | 39.56% | Upgrade
|
| Free Cash Flow Margin | - | 29.32% | 27.58% | 48.95% | 10.06% | Upgrade
|
| EBITDA | 205.59 | 125.03 | 153.59 | 164.26 | 209.91 | Upgrade
|
| EBITDA Margin | 37.25% | 26.90% | 34.52% | 42.20% | 51.50% | Upgrade
|
| D&A For EBITDA | 25.82 | 31.54 | 26.01 | 31.34 | 29.86 | Upgrade
|
| EBIT | 179.77 | 93.5 | 127.58 | 132.92 | 180.05 | Upgrade
|
| EBIT Margin | 32.57% | 20.11% | 28.67% | 34.15% | 44.18% | Upgrade
|
| Effective Tax Rate | 18.46% | 14.35% | 16.35% | 17.08% | 16.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.