Inpro S.A. (WSE:INP)
8.50
0.00 (0.00%)
At close: Dec 5, 2025
Inpro Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 491.12 | 392.99 | 308.61 | 357.69 | 321.4 | 382.64 | Upgrade
|
| Revenue Growth (YoY) | 75.37% | 27.35% | -13.72% | 11.29% | -16.00% | 41.43% | Upgrade
|
| Cost of Revenue | 324.61 | 263.78 | 204.37 | 225.37 | 219.74 | 263.35 | Upgrade
|
| Gross Profit | 166.51 | 129.21 | 104.24 | 132.32 | 101.65 | 119.29 | Upgrade
|
| Selling, General & Admin | 58.4 | 52.32 | 46.24 | 45.04 | 40.17 | 32.5 | Upgrade
|
| Other Operating Expenses | 3.01 | 1.4 | 0.29 | -1.03 | -0.06 | -0.03 | Upgrade
|
| Operating Expenses | 61.41 | 53.72 | 46.53 | 44.01 | 40.11 | 32.47 | Upgrade
|
| Operating Income | 105.1 | 75.49 | 57.72 | 88.31 | 61.54 | 86.82 | Upgrade
|
| Interest Expense | -8.59 | -7.64 | -6.42 | -3.98 | -1.49 | -3.05 | Upgrade
|
| Interest & Investment Income | 1.07 | 1.07 | 1.03 | 0.66 | 0.19 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.58 | -0.16 | -0.08 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.34 | -0.14 | 0.29 | -5.83 | -2.26 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 97.79 | 68.66 | 52.03 | 79 | 57.91 | 83.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.42 | 1.42 | 0.36 | 0.38 | 0.28 | 0.23 | Upgrade
|
| Legal Settlements | 0.01 | 0.01 | 0.48 | -0.01 | 0.06 | -0.02 | Upgrade
|
| Pretax Income | 99.21 | 70.08 | 52.86 | 79.37 | 58.25 | 83.9 | Upgrade
|
| Income Tax Expense | 19.48 | 11.48 | 9.97 | 15.23 | 11.34 | 16.1 | Upgrade
|
| Earnings From Continuing Operations | 79.73 | 58.6 | 42.89 | 64.14 | 46.91 | 67.79 | Upgrade
|
| Minority Interest in Earnings | -17.26 | -8.62 | -7.66 | -9.45 | -6.28 | -4.75 | Upgrade
|
| Net Income | 62.47 | 49.98 | 35.23 | 54.69 | 40.63 | 63.04 | Upgrade
|
| Net Income to Common | 62.47 | 49.98 | 35.23 | 54.69 | 40.63 | 63.04 | Upgrade
|
| Net Income Growth | 81.80% | 41.89% | -35.59% | 34.60% | -35.54% | 60.87% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| EPS (Basic) | 1.56 | 1.25 | 0.88 | 1.37 | 1.01 | 1.57 | Upgrade
|
| EPS (Diluted) | 1.56 | 1.25 | 0.88 | 1.37 | 1.01 | 1.57 | Upgrade
|
| EPS Growth | 80.77% | 41.89% | -35.59% | 34.61% | -35.54% | 60.87% | Upgrade
|
| Free Cash Flow | -21.08 | 29.05 | 6.63 | -14.93 | -13.5 | 56.53 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | 0.72 | 0.17 | -0.37 | -0.34 | 1.41 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | 0.250 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | 233.33% | Upgrade
|
| Gross Margin | 33.90% | 32.88% | 33.78% | 36.99% | 31.63% | 31.18% | Upgrade
|
| Operating Margin | 21.40% | 19.21% | 18.70% | 24.69% | 19.15% | 22.69% | Upgrade
|
| Profit Margin | 12.72% | 12.72% | 11.42% | 15.29% | 12.64% | 16.48% | Upgrade
|
| Free Cash Flow Margin | -4.29% | 7.39% | 2.15% | -4.17% | -4.20% | 14.77% | Upgrade
|
| EBITDA | 113.43 | 83.59 | 64.8 | 95.69 | 69.18 | 91.88 | Upgrade
|
| EBITDA Margin | 23.10% | 21.27% | 21.00% | 26.75% | 21.52% | 24.01% | Upgrade
|
| D&A For EBITDA | 8.33 | 8.09 | 7.09 | 7.38 | 7.63 | 5.06 | Upgrade
|
| EBIT | 105.1 | 75.49 | 57.72 | 88.31 | 61.54 | 86.82 | Upgrade
|
| EBIT Margin | 21.40% | 19.21% | 18.70% | 24.69% | 19.15% | 22.69% | Upgrade
|
| Effective Tax Rate | 19.64% | 16.37% | 18.86% | 19.18% | 19.46% | 19.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.