Izostal S.A. (WSE:IZS)
3.040
-0.020 (-0.65%)
Apr 28, 2026, 5:02 PM CET
Izostal Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,234 | 771.65 | 751.04 | 1,172 | 795.89 | Upgrade
|
| Revenue Growth (YoY) | 59.86% | 2.74% | -35.90% | 47.21% | -7.46% | Upgrade
|
| Cost of Revenue | 1,202 | 707.04 | 678.56 | 1,088 | 737.17 | Upgrade
|
| Gross Profit | 31.23 | 64.61 | 72.48 | 83.64 | 58.72 | Upgrade
|
| Selling, General & Admin | - | 45.46 | 42.8 | 52.06 | 45.5 | Upgrade
|
| Other Operating Expenses | - | -1.47 | -1.42 | -0.88 | -5.54 | Upgrade
|
| Operating Expenses | - | 43.99 | 41.38 | 51.18 | 39.96 | Upgrade
|
| Operating Income | 31.23 | 20.62 | 31.1 | 32.46 | 18.75 | Upgrade
|
| Interest Expense | - | -11.29 | -12.27 | -9.62 | -1.56 | Upgrade
|
| Interest & Investment Income | - | 0.39 | 0.71 | 0.62 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.2 | -3.34 | 5.88 | 6.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.96 | -0.88 | -1.24 | -1.11 | -0.72 | Upgrade
|
| EBT Excluding Unusual Items | 16.26 | 13.05 | 14.96 | 28.24 | 23.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.01 | 0.03 | 0.06 | 0.03 | Upgrade
|
| Legal Settlements | - | -0 | -0.02 | 0 | 0.1 | Upgrade
|
| Other Unusual Items | - | -0.01 | -0.04 | -0.05 | -0.12 | Upgrade
|
| Pretax Income | 16.26 | 13.04 | 14.93 | 28.25 | 23.5 | Upgrade
|
| Income Tax Expense | 3.47 | 2.9 | 2.99 | 5.76 | 4.95 | Upgrade
|
| Net Income | 12.79 | 10.14 | 11.94 | 22.48 | 18.55 | Upgrade
|
| Net Income to Common | 12.79 | 10.14 | 11.94 | 22.48 | 18.55 | Upgrade
|
| Net Income Growth | 26.18% | -15.05% | -46.92% | 21.20% | 22.23% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| EPS (Basic) | 0.39 | 0.31 | 0.36 | 0.69 | 0.57 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.31 | 0.36 | 0.69 | 0.57 | Upgrade
|
| EPS Growth | 25.95% | -13.99% | -47.57% | 21.20% | 23.16% | Upgrade
|
| Free Cash Flow | 94.8 | -59.86 | 107.88 | -66.14 | -6.86 | Upgrade
|
| Free Cash Flow Per Share | 2.90 | -1.83 | 3.29 | -2.02 | -0.21 | Upgrade
|
| Dividend Per Share | - | 0.090 | 0.090 | 0.120 | 0.120 | Upgrade
|
| Dividend Growth | - | - | -25.00% | - | - | Upgrade
|
| Gross Margin | 2.53% | 8.37% | 9.65% | 7.14% | 7.38% | Upgrade
|
| Operating Margin | 2.53% | 2.67% | 4.14% | 2.77% | 2.36% | Upgrade
|
| Profit Margin | 1.04% | 1.31% | 1.59% | 1.92% | 2.33% | Upgrade
|
| Free Cash Flow Margin | 7.69% | -7.76% | 14.37% | -5.64% | -0.86% | Upgrade
|
| EBITDA | 43.66 | 31.71 | 40.61 | 40.7 | 26.63 | Upgrade
|
| EBITDA Margin | 3.54% | 4.11% | 5.41% | 3.47% | 3.35% | Upgrade
|
| D&A For EBITDA | 12.44 | 11.09 | 9.51 | 8.24 | 7.87 | Upgrade
|
| EBIT | 31.23 | 20.62 | 31.1 | 32.46 | 18.75 | Upgrade
|
| EBIT Margin | 2.53% | 2.67% | 4.14% | 2.77% | 2.36% | Upgrade
|
| Effective Tax Rate | 21.33% | 22.25% | 20.05% | 20.41% | 21.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.