Legimi S.A. (WSE:LEG)
Poland
· Delayed Price · Currency is PLN 38.00
+1.20 (3.26%)
At close: Dec 5, 2025
Legimi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 114.26 | 120.17 | 86.68 | 62.65 | 48.57 | 32.55 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 114.26 | 120.17 | 86.68 | 62.65 | 48.57 | 32.55 | Upgrade
|
| Revenue Growth (YoY) | 0.31% | 38.64% | 38.36% | 28.99% | 49.22% | 86.80% | Upgrade
|
| Cost of Revenue | 11.02 | 9.79 | 6.64 | 4.53 | 3.54 | 3.23 | Upgrade
|
| Gross Profit | 103.24 | 110.38 | 80.05 | 58.12 | 45.03 | 29.32 | Upgrade
|
| Selling, General & Admin | 100.89 | 102.44 | 76.55 | 53.43 | 39.65 | 25.8 | Upgrade
|
| Other Operating Expenses | 0.51 | 0.81 | 0.18 | 0.5 | 0.48 | 0.25 | Upgrade
|
| Operating Expenses | 104.54 | 106.56 | 79.68 | 56.3 | 42.63 | 27.93 | Upgrade
|
| Operating Income | -1.29 | 3.82 | 0.37 | 1.82 | 2.4 | 1.39 | Upgrade
|
| Interest Expense | -0.05 | -0.1 | -0.28 | -0.51 | -0.55 | -0.67 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.03 | 0.02 | - | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | -0.03 | -0.33 | -0.06 | 0.04 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | -1.66 | 3.72 | -0.23 | 1.25 | 1.91 | 0.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | - | - | - | Upgrade
|
| Asset Writedown | -1.01 | - | - | - | - | - | Upgrade
|
| Pretax Income | -2.69 | 3.7 | -0.23 | 1.25 | 1.91 | 0.61 | Upgrade
|
| Income Tax Expense | -0.22 | 0.98 | 0.14 | 0.97 | 0.96 | 0.52 | Upgrade
|
| Earnings From Continuing Operations | -2.48 | 2.72 | -0.36 | 0.29 | 0.95 | 0.1 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.01 | 0 | 0.05 | -0.04 | Upgrade
|
| Net Income | -2.48 | 2.72 | -0.37 | 0.29 | 1 | 0.05 | Upgrade
|
| Net Income to Common | -2.48 | 2.72 | -0.37 | 0.29 | 1 | 0.05 | Upgrade
|
| Net Income Growth | - | - | - | -71.32% | 1724.73% | -91.07% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | 4.35% | 4.55% | 4.77% | - | - | Upgrade
|
| EPS (Basic) | -1.53 | 1.68 | -0.24 | 0.19 | 0.71 | 0.04 | Upgrade
|
| EPS (Diluted) | -1.53 | 1.68 | -0.24 | 0.19 | 0.71 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | -72.62% | 1724.77% | - | Upgrade
|
| Free Cash Flow | -3.55 | 12.32 | 3.06 | 2.84 | 5.81 | 6.98 | Upgrade
|
| Free Cash Flow Per Share | -2.20 | 7.62 | 1.98 | 1.92 | 4.10 | 4.93 | Upgrade
|
| Gross Margin | 90.36% | 91.85% | 92.34% | 92.76% | 92.72% | 90.09% | Upgrade
|
| Operating Margin | -1.13% | 3.18% | 0.42% | 2.91% | 4.94% | 4.28% | Upgrade
|
| Profit Margin | -2.17% | 2.26% | -0.43% | 0.46% | 2.06% | 0.17% | Upgrade
|
| Free Cash Flow Margin | -3.11% | 10.26% | 3.54% | 4.53% | 11.96% | 21.45% | Upgrade
|
| EBITDA | 1.86 | 7.14 | 3.32 | 4.19 | 4.9 | 3.28 | Upgrade
|
| EBITDA Margin | 1.62% | 5.94% | 3.83% | 6.69% | 10.09% | 10.08% | Upgrade
|
| D&A For EBITDA | 3.15 | 3.32 | 2.95 | 2.37 | 2.5 | 1.89 | Upgrade
|
| EBIT | -1.29 | 3.82 | 0.37 | 1.82 | 2.4 | 1.39 | Upgrade
|
| EBIT Margin | -1.13% | 3.18% | 0.42% | 2.91% | 4.94% | 4.28% | Upgrade
|
| Effective Tax Rate | - | 26.43% | - | 77.19% | 50.26% | 84.51% | Upgrade
|
| Revenue as Reported | 114.26 | 120.17 | 86.68 | 62.65 | 48.57 | 32.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.