Legimi S.A. (WSE:LEG)
32.00
-1.00 (-3.03%)
At close: Apr 27, 2026
Legimi Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 | Upgrade
|
| Other Revenue | - | 0 | - | - | - | Upgrade
|
| Revenue | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 | Upgrade
|
| Revenue Growth (YoY) | -9.85% | 38.64% | 38.36% | 28.99% | 49.22% | Upgrade
|
| Cost of Revenue | 11.23 | 9.79 | 6.64 | 4.53 | 3.54 | Upgrade
|
| Gross Profit | 97.11 | 110.38 | 80.05 | 58.12 | 45.03 | Upgrade
|
| Selling, General & Admin | 90.08 | 102.44 | 76.55 | 53.43 | 39.65 | Upgrade
|
| Other Operating Expenses | 0.24 | 0.81 | 0.18 | 0.5 | 0.48 | Upgrade
|
| Operating Expenses | 93.43 | 106.56 | 79.68 | 56.3 | 42.63 | Upgrade
|
| Operating Income | 3.68 | 3.82 | 0.37 | 1.82 | 2.4 | Upgrade
|
| Interest Expense | -0.03 | -0.1 | -0.28 | -0.51 | -0.55 | Upgrade
|
| Interest & Investment Income | 0 | 0.03 | 0.02 | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.42 | -0.03 | -0.33 | -0.06 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 3.24 | 3.72 | -0.23 | 1.25 | 1.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | - | - | - | Upgrade
|
| Asset Writedown | -1.01 | - | - | - | - | Upgrade
|
| Pretax Income | 2.23 | 3.7 | -0.23 | 1.25 | 1.91 | Upgrade
|
| Income Tax Expense | 0.9 | 0.98 | 0.14 | 0.97 | 0.96 | Upgrade
|
| Earnings From Continuing Operations | 1.33 | 2.72 | -0.36 | 0.29 | 0.95 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.01 | 0 | 0.05 | Upgrade
|
| Net Income | 1.33 | 2.72 | -0.37 | 0.29 | 1 | Upgrade
|
| Net Income to Common | 1.33 | 2.72 | -0.37 | 0.29 | 1 | Upgrade
|
| Net Income Growth | -51.07% | - | - | -71.32% | 1724.73% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | 4.35% | 4.55% | 4.77% | - | Upgrade
|
| EPS (Basic) | 0.82 | 1.68 | -0.24 | 0.19 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.82 | 1.68 | -0.24 | 0.19 | 0.71 | Upgrade
|
| EPS Growth | -51.07% | - | - | -72.62% | 1724.77% | Upgrade
|
| Free Cash Flow | 6.76 | 12.32 | 3.06 | 2.84 | 5.81 | Upgrade
|
| Free Cash Flow Per Share | 4.18 | 7.62 | 1.98 | 1.92 | 4.10 | Upgrade
|
| Gross Margin | 89.63% | 91.85% | 92.34% | 92.76% | 92.72% | Upgrade
|
| Operating Margin | 3.40% | 3.18% | 0.42% | 2.91% | 4.94% | Upgrade
|
| Profit Margin | 1.23% | 2.26% | -0.43% | 0.46% | 2.06% | Upgrade
|
| Free Cash Flow Margin | 6.24% | 10.26% | 3.54% | 4.53% | 11.96% | Upgrade
|
| EBITDA | 4.12 | 7.13 | 3.32 | 4.19 | 4.9 | Upgrade
|
| EBITDA Margin | 3.81% | 5.93% | 3.83% | 6.69% | 10.09% | Upgrade
|
| D&A For EBITDA | 0.44 | 3.31 | 2.95 | 2.37 | 2.5 | Upgrade
|
| EBIT | 3.68 | 3.82 | 0.37 | 1.82 | 2.4 | Upgrade
|
| EBIT Margin | 3.40% | 3.18% | 0.42% | 2.91% | 4.94% | Upgrade
|
| Effective Tax Rate | 40.30% | 26.43% | - | 77.19% | 50.26% | Upgrade
|
| Revenue as Reported | 108.34 | 120.17 | 86.68 | 62.65 | 48.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.