MOJ S.A. (WSE:MOJ)
Poland
· Delayed Price · Currency is PLN 1.700
0.00 (0.00%)
Apr 29, 2026, 11:18 AM CET
MOJ S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 67.72 | 73.24 | 79.4 | 71.83 | 53.33 | Upgrade
|
| Revenue Growth (YoY) | -7.54% | -7.76% | 10.54% | 34.70% | 63.08% | Upgrade
|
| Cost of Revenue | 65.21 | 69.76 | 63.28 | 60.4 | 43.69 | Upgrade
|
| Gross Profit | 2.51 | 3.48 | 16.12 | 11.43 | 9.64 | Upgrade
|
| Selling, General & Admin | - | - | 10.62 | 9.5 | 8.07 | Upgrade
|
| Other Operating Expenses | - | - | 0.4 | 0.06 | 0.16 | Upgrade
|
| Operating Expenses | - | - | 11.03 | 9.56 | 8.23 | Upgrade
|
| Operating Income | 2.51 | 3.48 | 5.09 | 1.88 | 1.41 | Upgrade
|
| Interest Expense | - | - | -2.66 | -1.76 | -0.81 | Upgrade
|
| Interest & Investment Income | - | - | 0.06 | 0.33 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.25 | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.63 | -0.44 | 0.63 | -0.58 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | 1.88 | 3.04 | 2.87 | -0.13 | 0.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | Upgrade
|
| Asset Writedown | - | - | 0.02 | 2.77 | 1.79 | Upgrade
|
| Pretax Income | 1.88 | 3.04 | 2.89 | 2.65 | 2.61 | Upgrade
|
| Income Tax Expense | 0.05 | -0.05 | 0.43 | 0.61 | 0.57 | Upgrade
|
| Net Income | 1.83 | 3.09 | 2.46 | 2.04 | 2.04 | Upgrade
|
| Net Income to Common | 1.83 | 3.09 | 2.46 | 2.04 | 2.04 | Upgrade
|
| Net Income Growth | -40.73% | 25.52% | 20.57% | 0.09% | -6.55% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | - | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | - | Upgrade
|
| EPS (Basic) | 0.19 | 0.31 | 0.25 | 0.21 | - | Upgrade
|
| EPS (Diluted) | 0.19 | 0.31 | 0.25 | 0.21 | - | Upgrade
|
| EPS Growth | -40.73% | 25.52% | 20.57% | - | - | Upgrade
|
| Free Cash Flow | 5.86 | -1.02 | 3.08 | 1.68 | 5.53 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | -0.10 | 0.31 | 0.17 | - | Upgrade
|
| Gross Margin | 3.71% | 4.75% | 20.30% | 15.92% | 18.07% | Upgrade
|
| Operating Margin | 3.71% | 4.75% | 6.41% | 2.61% | 2.64% | Upgrade
|
| Profit Margin | 2.70% | 4.22% | 3.10% | 2.84% | 3.82% | Upgrade
|
| Free Cash Flow Margin | 8.65% | -1.40% | 3.88% | 2.34% | 10.36% | Upgrade
|
| EBITDA | - | 4.56 | 6.3 | 4.29 | 3.39 | Upgrade
|
| EBITDA Margin | - | 6.23% | 7.94% | 5.97% | 6.35% | Upgrade
|
| D&A For EBITDA | - | 1.08 | 1.21 | 2.41 | 1.98 | Upgrade
|
| EBIT | 2.51 | 3.48 | 5.09 | 1.88 | 1.41 | Upgrade
|
| EBIT Margin | 3.71% | 4.75% | 6.41% | 2.61% | 2.64% | Upgrade
|
| Effective Tax Rate | 2.76% | - | 14.90% | 23.04% | 21.98% | Upgrade
|
| Revenue as Reported | - | - | 7,940 | 7,183 | 53.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.