Mostostal Zabrze S.A. (WSE:MSZ)
Poland
· Delayed Price · Currency is PLN 6.56
-0.04 (-0.61%)
Apr 29, 2026, 11:03 AM CET
Mostostal Zabrze Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,224 | 1,010 | 1,351 | 1,172 | 768.22 | Upgrade
|
| Revenue Growth (YoY) | 21.20% | -25.24% | 15.29% | 52.59% | 24.53% | Upgrade
|
| Cost of Revenue | 1,089 | 874.18 | 1,196 | 1,060 | 691.61 | Upgrade
|
| Gross Profit | 135.34 | 136.15 | 155.36 | 112.2 | 76.61 | Upgrade
|
| Selling, General & Admin | 101.25 | 88.78 | 63.5 | 52.09 | 47.12 | Upgrade
|
| Other Operating Expenses | -11.4 | -32.45 | -2.01 | 1.65 | -1.8 | Upgrade
|
| Operating Expenses | 89.85 | 56.33 | 61.49 | 53.74 | 45.32 | Upgrade
|
| Operating Income | 45.49 | 79.82 | 93.87 | 58.46 | 31.28 | Upgrade
|
| Interest Expense | -13.93 | -13.3 | -4.13 | -2.51 | -1.4 | Upgrade
|
| Interest & Investment Income | 18.91 | 12.34 | 14.32 | 1 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.27 | 0.33 | -1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -4.85 | -1.55 | -6.35 | Upgrade
|
| EBT Excluding Unusual Items | 50.47 | 78.85 | 101.47 | 55.74 | 22.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.04 | -0 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.26 | 0.26 | 1.59 | Upgrade
|
| Asset Writedown | - | - | -0.49 | 0.09 | -0.32 | Upgrade
|
| Legal Settlements | - | - | 0.12 | -0.47 | -0.6 | Upgrade
|
| Pretax Income | 50.47 | 78.85 | 100.8 | 55.62 | 23.06 | Upgrade
|
| Income Tax Expense | 15.84 | 14.06 | 24.61 | 22.31 | 7.78 | Upgrade
|
| Earnings From Continuing Operations | 34.64 | 64.8 | 76.19 | 33.31 | 15.28 | Upgrade
|
| Earnings From Discontinued Operations | -0.35 | - | - | - | - | Upgrade
|
| Net Income to Company | 34.29 | 64.8 | 76.19 | 33.31 | 15.28 | Upgrade
|
| Minority Interest in Earnings | 3.76 | -2.97 | -1.72 | -1.34 | -0.62 | Upgrade
|
| Net Income | 38.05 | 61.83 | 74.47 | 31.97 | 14.66 | Upgrade
|
| Net Income to Common | 38.05 | 61.83 | 74.47 | 31.97 | 14.66 | Upgrade
|
| Net Income Growth | -38.45% | -16.98% | 132.93% | 118.13% | 43.82% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 71 | 74 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 71 | 74 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | -3.42% | -4.23% | -0.45% | - | - | Upgrade
|
| EPS (Basic) | 0.55 | 0.87 | 1.00 | 0.43 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.87 | 1.00 | 0.43 | 0.20 | Upgrade
|
| EPS Growth | -36.76% | -13.03% | 133.23% | 118.13% | 43.82% | Upgrade
|
| Free Cash Flow | 53.95 | 76.32 | 132.08 | 58.68 | 16.87 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 1.07 | 1.78 | 0.79 | 0.23 | Upgrade
|
| Gross Margin | 11.05% | 13.48% | 11.50% | 9.57% | 9.97% | Upgrade
|
| Operating Margin | 3.72% | 7.90% | 6.95% | 4.99% | 4.07% | Upgrade
|
| Profit Margin | 3.11% | 6.12% | 5.51% | 2.73% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 4.41% | 7.55% | 9.77% | 5.00% | 2.20% | Upgrade
|
| EBITDA | 68.61 | 98.73 | 104.31 | 67.14 | 40.17 | Upgrade
|
| EBITDA Margin | 5.60% | 9.77% | 7.72% | 5.73% | 5.23% | Upgrade
|
| D&A For EBITDA | 23.12 | 18.91 | 10.44 | 8.68 | 8.89 | Upgrade
|
| EBIT | 45.49 | 79.82 | 93.87 | 58.46 | 31.28 | Upgrade
|
| EBIT Margin | 3.72% | 7.90% | 6.95% | 4.99% | 4.07% | Upgrade
|
| Effective Tax Rate | 31.38% | 17.83% | 24.41% | 40.11% | 33.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.