Marvipol Development S.A. (WSE:MVP)
Poland
· Delayed Price · Currency is PLN 10.45
-0.05 (-0.48%)
Apr 28, 2026, 4:21 PM CET
Marvipol Development Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 547.7 | 461.66 | 377.51 | 588.59 | 393.74 | Upgrade
|
| Revenue Growth (YoY) | 18.64% | 22.29% | -35.86% | 49.49% | -8.73% | Upgrade
|
| Cost of Revenue | 402.1 | 373.04 | 259.03 | 445.73 | 281.94 | Upgrade
|
| Gross Profit | 145.6 | 88.63 | 118.48 | 142.86 | 111.8 | Upgrade
|
| Selling, General & Admin | 53.22 | 50.08 | 38.48 | 43.97 | 41.14 | Upgrade
|
| Other Operating Expenses | -1.82 | -10.12 | -0.08 | 6.96 | -1.94 | Upgrade
|
| Operating Expenses | 51.42 | 40.19 | 38.52 | 52.08 | 39.56 | Upgrade
|
| Operating Income | 94.18 | 48.44 | 79.96 | 90.78 | 72.24 | Upgrade
|
| Interest Expense | -23.78 | -17.45 | -10.05 | -8.73 | -1.52 | Upgrade
|
| Interest & Investment Income | 6.75 | 10.06 | 12.46 | 7.28 | 3.74 | Upgrade
|
| Earnings From Equity Investments | 2.51 | 3.5 | -3.65 | 22.47 | 38.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.79 | -2.95 | -14.14 | 2.18 | -1.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.79 | -1.72 | -0.4 | -10.49 | -3.61 | Upgrade
|
| EBT Excluding Unusual Items | 76.06 | 39.87 | 64.18 | 103.49 | 108.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.26 | -1.78 | -0.36 | -0.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.78 | 1.35 | 4.74 | 8.37 | 5.36 | Upgrade
|
| Pretax Income | 74.58 | 39.44 | 68.56 | 110.99 | 113.77 | Upgrade
|
| Income Tax Expense | 16.41 | 7.72 | 13.28 | 21.09 | 18.1 | Upgrade
|
| Earnings From Continuing Operations | 58.17 | 31.72 | 55.28 | 89.9 | 95.67 | Upgrade
|
| Net Income | 58.17 | 31.72 | 55.28 | 89.9 | 95.67 | Upgrade
|
| Net Income to Common | 58.17 | 31.72 | 55.28 | 89.9 | 95.67 | Upgrade
|
| Net Income Growth | 83.39% | -42.62% | -38.52% | -6.03% | 18.93% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.40 | 0.76 | 1.33 | 2.16 | 2.30 | Upgrade
|
| EPS (Diluted) | 1.40 | 0.76 | 1.33 | 2.16 | 2.30 | Upgrade
|
| EPS Growth | 83.76% | -42.73% | -38.52% | -6.03% | 19.01% | Upgrade
|
| Free Cash Flow | 40.6 | -44.54 | 59.21 | 68.71 | 66.4 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | -1.07 | 1.42 | 1.65 | 1.59 | Upgrade
|
| Dividend Per Share | - | 0.600 | 1.060 | - | 1.140 | Upgrade
|
| Dividend Growth | - | -43.40% | - | - | 20.00% | Upgrade
|
| Gross Margin | 26.58% | 19.20% | 31.38% | 24.27% | 28.39% | Upgrade
|
| Operating Margin | 17.20% | 10.49% | 21.18% | 15.42% | 18.35% | Upgrade
|
| Profit Margin | 10.62% | 6.87% | 14.64% | 15.27% | 24.30% | Upgrade
|
| Free Cash Flow Margin | 7.41% | -9.65% | 15.68% | 11.67% | 16.86% | Upgrade
|
| EBITDA | 96.99 | 51.1 | 82.13 | 92.22 | 73.01 | Upgrade
|
| EBITDA Margin | 17.71% | 11.07% | 21.76% | 15.67% | 18.54% | Upgrade
|
| D&A For EBITDA | 2.82 | 2.67 | 2.17 | 1.44 | 0.77 | Upgrade
|
| EBIT | 94.18 | 48.44 | 79.96 | 90.78 | 72.24 | Upgrade
|
| EBIT Margin | 17.20% | 10.49% | 21.18% | 15.42% | 18.35% | Upgrade
|
| Effective Tax Rate | 22.00% | 19.57% | 19.37% | 19.00% | 15.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.