Onde S.A. (WSE:OND)
9.06
+0.12 (1.34%)
Apr 28, 2026, 4:09 PM CET
Onde S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 864.09 | 803.93 | 1,084 | 1,093 | 1,217 | Upgrade
|
| Revenue Growth (YoY) | 7.48% | -25.82% | -0.83% | -10.23% | 107.64% | Upgrade
|
| Cost of Revenue | 754.37 | 713.28 | 976.83 | 1,020 | 1,076 | Upgrade
|
| Gross Profit | 109.73 | 90.65 | 106.99 | 72.37 | 140.98 | Upgrade
|
| Selling, General & Admin | 68.31 | 63.4 | 53.41 | 50.01 | 76.8 | Upgrade
|
| Other Operating Expenses | 2.38 | -0.67 | 5.52 | 0.4 | 1.97 | Upgrade
|
| Operating Expenses | 78.15 | 65.92 | 58.94 | 50.41 | 78.77 | Upgrade
|
| Operating Income | 31.57 | 24.73 | 48.05 | 21.96 | 62.21 | Upgrade
|
| Interest Expense | -9.85 | -3.81 | -7.52 | -6.03 | -1.01 | Upgrade
|
| Interest & Investment Income | 4.11 | 4.15 | 1.6 | 4.69 | 2.65 | Upgrade
|
| Earnings From Equity Investments | -3.48 | -1.72 | -1.13 | -0.77 | -0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | -2.39 | 0.75 | -6.37 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.03 | -2.42 | -1.55 | -1.44 | -1.2 | Upgrade
|
| EBT Excluding Unusual Items | 21.45 | 18.54 | 40.21 | 12.04 | 62.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.2 | 19.09 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.92 | 2.27 | 0.28 | 0.18 | 0.16 | Upgrade
|
| Legal Settlements | -0.12 | -0 | -0.06 | -0.27 | -0 | Upgrade
|
| Pretax Income | 27.44 | 39.9 | 40.44 | 11.95 | 62.47 | Upgrade
|
| Income Tax Expense | 8.5 | 9.62 | 7.04 | 4.77 | 16.27 | Upgrade
|
| Net Income | 18.95 | 30.28 | 33.39 | 7.17 | 46.2 | Upgrade
|
| Net Income to Common | 18.95 | 30.28 | 33.39 | 7.17 | 46.2 | Upgrade
|
| Net Income Growth | -37.42% | -9.33% | 365.47% | -84.47% | 40.94% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 50 | Upgrade
|
| Shares Change (YoY) | - | - | -0.38% | 8.66% | 10.25% | Upgrade
|
| EPS (Basic) | 0.35 | 0.56 | 0.61 | 0.13 | 0.92 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.56 | 0.61 | 0.13 | 0.92 | Upgrade
|
| EPS Growth | -37.43% | -9.33% | 367.24% | -85.71% | 27.83% | Upgrade
|
| Free Cash Flow | -15.25 | 39.4 | 139.12 | -80.49 | -142.16 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | 0.72 | 2.55 | -1.47 | -2.82 | Upgrade
|
| Dividend Per Share | 0.310 | 0.310 | 0.310 | - | - | Upgrade
|
| Gross Margin | 12.70% | 11.28% | 9.87% | 6.62% | 11.58% | Upgrade
|
| Operating Margin | 3.65% | 3.08% | 4.43% | 2.01% | 5.11% | Upgrade
|
| Profit Margin | 2.19% | 3.77% | 3.08% | 0.66% | 3.79% | Upgrade
|
| Free Cash Flow Margin | -1.76% | 4.90% | 12.84% | -7.36% | -11.68% | Upgrade
|
| EBITDA | 39.09 | 28.45 | 51.34 | 30.05 | 68.81 | Upgrade
|
| EBITDA Margin | 4.52% | 3.54% | 4.74% | 2.75% | 5.65% | Upgrade
|
| D&A For EBITDA | 7.51 | 3.72 | 3.29 | 8.09 | 6.6 | Upgrade
|
| EBIT | 31.57 | 24.73 | 48.05 | 21.96 | 62.21 | Upgrade
|
| EBIT Margin | 3.65% | 3.08% | 4.43% | 2.01% | 5.11% | Upgrade
|
| Effective Tax Rate | 30.96% | 24.11% | 17.42% | 39.95% | 26.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.