WSE:PTW Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Apr '26 Apr 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	234	65	76	56	58	23	Upgrade
Market Cap Growth	204.78%	-14.63%	34.87%	-2.28%	148.42%	5.33%	Upgrade
Enterprise Value	206	45	53	28	34	6	Upgrade
Last Close Price	145.50	48.86	53.68	36.05	36.73	11.84	Upgrade
PE Ratio	13.47	19.71	19.01	7.06	7.15	32.94	Upgrade
PS Ratio	1.94	0.63	0.90	0.67	1.05	0.56	Upgrade
PB Ratio	9.08	3.00	3.10	2.01	3.16	1.73	Upgrade
P/TBV Ratio	9.75	3.15	3.86	2.44	3.32	1.80	Upgrade
P/FCF Ratio	14.53	16.44	37.19	7.83	6.72	4.99	Upgrade
P/OCF Ratio	12.69	12.96	18.09	7.03	6.01	4.72	Upgrade
EV/Sales Ratio	1.72	0.44	0.62	0.34	0.61	0.15	Upgrade
EV/EBITDA Ratio	11.01	5.24	6.79	2.96	4.62	3.41	Upgrade
EV/EBIT Ratio	11.94	6.15	8.40	3.13	5.66	15.73	Upgrade
EV/FCF Ratio	12.84	11.40	25.66	3.92	3.94	1.31	Upgrade
Debt / Equity Ratio	0.06	0.08	0.01	0.02	-	0.01	Upgrade
Debt / EBITDA Ratio	0.09	0.20	0.04	0.06	-	0.04	Upgrade
Debt / FCF Ratio	0.10	0.45	0.17	0.08	-	0.02	Upgrade
Net Debt / Equity Ratio	-1.06	-1.03	-1.00	-1.04	-1.50	-1.28	Upgrade
Net Debt / EBITDA Ratio	-1.49	-2.59	-3.17	-3.07	-3.73	-9.57	Upgrade
Net Debt / FCF Ratio	-1.70	-5.64	-11.98	-4.07	-3.18	-3.68	Upgrade
Asset Turnover	2.41	2.37	1.95	2.09	1.73	1.67	Upgrade
Quick Ratio	1.75	1.79	1.85	2.19	1.81	1.46	Upgrade
Current Ratio	1.79	1.81	1.89	2.26	1.86	1.49	Upgrade
Return on Equity (ROE)	59.11%	25.37%	18.38%	33.92%	50.92%	5.40%	Upgrade
Return on Assets (ROA)	21.69%	10.51%	8.96%	13.99%	11.69%	0.97%	Upgrade
Return on Capital Employed (ROCE)	61.50%	30.50%	24.90%	31.50%	32.40%	2.80%	Upgrade
Earnings Yield	5.79%	5.07%	5.26%	14.17%	13.98%	3.04%	Upgrade
FCF Yield	6.88%	6.08%	2.69%	12.78%	14.89%	20.02%	Upgrade
Dividend Yield	5.02%	14.90%	8.74%	15.70%	6.92%	-	Upgrade
Payout Ratio	66.57%	176.06%	174.99%	37.44%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-4.42%	-5.00%	-	19.90%	Upgrade
Total Shareholder Return	5.02%	14.90%	4.32%	10.70%	6.92%	19.90%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.